Makstil AD (XMAE:STIL) Cyclically Adjusted Book per Share: MKD161.98 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XMAE:STIL Makstil AD XMAE:STIL
74 GF Score
Price MKD116.00
GF Value MKD107.94
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Makstil AD Cyclically Adjusted Book per Share?

Makstil AD XMAE:STIL -2.52% 74 Cyclically Adjusted Book per Share is MKD161.98 as of Dec. 2025. GuruFocus rates XMAE:STIL with a GF Score™ of 74/100 and a GF Value™ of MKD107.94 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Makstil AD's adjusted book value per share for the three months ended in Dec. 2025 was MKD293.284. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MKD161.98 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Makstil AD's average Cyclically Adjusted Book Growth Rate was 8.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Makstil AD was 16.60% per year. The lowest was 13.10% per year. And the median was 14.85% per year.

As of today (2026-08-01), Makstil AD's current stock price is MKD116.00. Makstil AD's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was MKD161.98. Makstil AD's Cyclically Adjusted PB Ratio of today is 0.72.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Makstil AD was 1.27. The lowest was 0.66. And the median was 1.03.


Makstil AD  (XMAE:STIL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Makstil AD's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=116.00/161.98
=0.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Makstil AD was 1.27. The lowest was 0.66. And the median was 1.03.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Makstil AD Cyclically Adjusted Book per Share Related Terms


Makstil AD Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Makstil AD's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Makstil AD Cyclically Adjusted Book per Share Chart

Makstil AD Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 93.92 112.08 129.34 148.81 161.98

Makstil AD Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 139.87 0.00 148.81 0.00 161.98

XMAE:STIL vs NUE, STLD, RS: Cyclically Adjusted Book per Share Comparison

For the Steel subindustry, Makstil AD's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Makstil AD Cyclically Adjusted PB Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Makstil AD's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Makstil AD's Cyclically Adjusted PB Ratio falls into.


XMAE:STIL
74GF Score
Makstil AD XMAE:STIL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Makstil AD Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Makstil AD's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=293.284/324.0540*324.0540
=293.284

Current CPI (Dec. 2025) = 324.0540.

Makstil AD Quarterly Data

Book Value per Share CPI Adj_Book
201509 0.000 237.945 0.000
201512 80.047 236.525 109.669
201603 0.000 238.132 0.000
201606 80.696 241.018 108.498
201609 0.000 241.428 0.000
201612 79.261 241.432 106.385
201703 0.000 243.801 0.000
201706 80.849 244.955 106.956
201709 0.000 246.819 0.000
201712 80.269 246.524 105.513
201803 0.000 249.554 0.000
201806 80.968 251.989 104.124
201809 0.000 252.439 0.000
201812 81.139 251.233 104.657
201903 0.000 254.202 0.000
201906 81.221 256.143 102.755
201909 0.000 256.759 0.000
201912 82.241 256.974 103.709
202003 0.000 258.115 0.000
202006 85.043 257.797 106.900
202009 0.000 260.280 0.000
202012 87.872 260.474 109.321
202103 0.000 264.877 0.000
202106 104.468 271.696 124.600
202109 0.000 274.310 0.000
202112 145.958 278.802 169.648
202203 0.000 287.504 0.000
202206 189.736 296.311 207.501
202209 0.000 296.808 0.000
202212 219.625 296.797 239.795
202303 0.000 301.836 0.000
202306 232.083 305.109 246.494
202309 0.000 307.789 0.000
202312 243.940 306.746 257.704
202403 0.000 312.332 0.000
202406 254.292 314.175 262.288
202409 0.000 315.301 0.000
202412 262.705 315.605 269.738
202503 0.000 319.799 0.000
202512 293.284 324.054 293.284

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MKD161.98 mean?
Makstil AD (XMAE:STIL) has a Cyclically Adjusted Book per Share of MKD161.98 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Makstil AD and its competitors.
Is Makstil AD's Cyclically Adjusted Book per Share too high?
Makstil AD's current Cyclically Adjusted Book per Share is MKD161.98. Overall, Makstil AD has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Makstil AD's Cyclically Adjusted Book per Share compare to NUE and STLD?
Makstil AD's Cyclically Adjusted Book per Share of MKD161.98 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Steel company?
A good Cyclically Adjusted Book per Share depends on the Steel industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Makstil AD and its competitors. Makstil AD's current Cyclically Adjusted Book per Share is MKD161.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Makstil AD stock overvalued right now?
Based on GuruFocus' analysis, Makstil AD (XMAE:STIL) is currently considered Fairly Valued. The stock's GF Value™ is MKD107.94, compared to a current price of MKD116.00 — trading 7.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is MKD161.98. Makstil AD's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Makstil AD (XMAE:STIL), the current Cyclically Adjusted Book per Share is MKD161.98 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Makstil AD (XMAE:STIL) Overvalued in 2026?

Based on GuruFocus' analysis, Makstil AD stock appears to be overvalued. The current stock price of MKD116.00 is trading 7.5% above its estimated GF Value™ of MKD107.94. GuruFocus considers Makstil AD to be Fairly Valued.

Key valuation signals for XMAE:STIL:

  • Cyclically Adjusted Book per Share: MKD161.98
  • GF Value™: MKD107.94 vs. price of MKD116.00 (7.5% above fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the XMAE:STIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Makstil AD Business Description

Address 16 Makedonska brigada, 18, Skopje, MKD, 1000
Makstil AD is a producer of hot-rolled heavy plates in the Balkan region. The company produces flat-rolled products such as hot rolled plates, hot rolled coils, cold rolled strips and sheets, galvanized strips and sheets and pre-painted coated strips.
74GF Score

Get the complete analysis for XMAE:STIL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MKD116.00
Price
MKD107.94
GF Value