Makstil AD (XMAE:STIL) E10: MKD22.06 (As of Mar. 2025)


XMAE:STIL Makstil AD XMAE:STIL
80 GF Score
Price MKD122.00
View Full Analysis

What is Makstil AD E10?

Makstil AD XMAE:STIL 80 E10 is MKD22.06 as of Mar. 2025. GuruFocus rates XMAE:STIL with a GF Score™ of 80/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Makstil AD's adjusted earnings per share data for the three months ended in Mar. 2025 was MKD17.234. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MKD22.06 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-06-27), Makstil AD's current stock price is MKD122.00. Makstil AD's E10 for the quarter that ended in Mar. 2025 was MKD22.06. Makstil AD's Shiller PE Ratio of today is 5.53.


Makstil AD  (XMAE:STIL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Makstil AD's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=122.00/22.06
=5.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Makstil AD E10 Related Terms


Makstil AD E10 Historical Data

* Premium members only.

The historical data trend for Makstil AD's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Makstil AD E10 Chart

Makstil AD Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 7.39 14.85 17.83 19.99

Makstil AD Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.76 19.34 19.85 19.99 22.06

XMAE:STIL vs NUE, STLD, RS: E10 Comparison

For the Steel subindustry, Makstil AD's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Makstil AD Shiller PE Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Makstil AD's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Makstil AD's Shiller PE Ratio falls into.


XMAE:STIL
80GF Score
Makstil AD XMAE:STIL
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Makstil AD E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Makstil AD's adjusted earnings per share data for the three months ended in Mar. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=17.234/319.7990*319.7990
=17.234

Current CPI (Mar. 2025) = 319.7990.

Makstil AD Quarterly Data

per share eps CPI Adj_EPS
201506 0.028 238.638 0.038
201509 0.013 237.945 0.017
201512 8.013 236.525 10.834
201603 0.148 238.132 0.199
201606 -0.047 241.018 -0.062
201609 0.002 241.428 0.003
201612 -0.889 241.432 -1.178
201703 0.060 243.801 0.079
201706 0.050 244.955 0.065
201709 0.133 246.819 0.172
201712 0.764 246.524 0.991
201803 0.082 249.554 0.105
201806 0.042 251.989 0.053
201809 0.010 252.439 0.013
201812 0.160 251.233 0.204
201903 0.076 254.202 0.096
201906 0.007 256.143 0.009
201909 0.091 256.759 0.113
201912 0.928 256.974 1.155
202003 0.242 258.115 0.300
202006 2.561 257.797 3.177
202009 0.715 260.280 0.879
202012 2.112 260.474 2.593
202103 0.000 264.877 0.000
202106 0.000 271.696 0.000
202109 17.940 274.310 20.915
202112 23.550 278.802 27.013
202203 15.843 287.504 17.623
202206 27.936 296.311 30.150
202209 5.504 296.808 5.930
202212 24.385 296.797 26.275
202303 4.057 301.836 4.298
202306 8.401 305.109 8.805
202309 -0.779 307.789 -0.809
202312 12.635 306.746 13.173
202403 6.484 312.332 6.639
202406 3.869 314.175 3.938
202409 4.273 315.301 4.334
202412 4.140 315.605 4.195
202503 17.234 319.799 17.234

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of MKD22.06 mean?
Makstil AD (XMAE:STIL) has a E10 of MKD22.06 as of Mar. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Makstil AD and its competitors.
Is Makstil AD's E10 too high?
Makstil AD's current E10 is MKD22.06. Overall, Makstil AD has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Makstil AD's E10 compare to NUE and STLD?
Makstil AD's E10 of MKD22.06 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Steel company?
A good E10 depends on the Steel industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Makstil AD and its competitors. Makstil AD's current E10 is MKD22.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Makstil AD stock overvalued right now?
Makstil AD (XMAE:STIL) has a current E10 of MKD22.06. The current E10 is MKD22.06. Makstil AD's overall GF Score™ is 80/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Makstil AD (XMAE:STIL), the current E10 is MKD22.06 as of Mar. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Makstil AD Business Description

Address 16 Makedonska brigada, 18, Skopje, MKD, 1000
Makstil AD is a producer of hot-rolled heavy plates in the Balkan region. The company produces flat-rolled products such as hot rolled plates, hot rolled coils, cold rolled strips and sheets, galvanized strips and sheets and pre-painted coated strips.
80GF Score

Get the complete analysis for XMAE:STIL

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MKD122.00
Price