Makstil AD (XMAE:STIL) ROC %: 14.79% (As of Mar. 2025)


XMAE:STIL Makstil AD XMAE:STIL
80 GF Score
Price MKD122.00
View Full Analysis

What is Makstil AD ROC %?

Makstil AD XMAE:STIL 80 ROC % is 14.79% as of Mar. 2025. GuruFocus rates XMAE:STIL with a GF Score™ of 80/100.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Makstil AD's annualized return on capital (ROC %) for the quarter that ended in Mar. 2025 was 14.79%.

As of today (2026-06-27), Makstil AD's WACC % is 0.00%. Makstil AD's ROC % is 0.00% (calculated using TTM income statement data). Makstil AD earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Makstil AD  (XMAE:STIL) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Makstil AD's WACC % is 0.00%. Makstil AD's ROC % is 0.00% (calculated using TTM income statement data). Makstil AD earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Makstil AD ROC % Related Terms


Makstil AD ROC % Historical Data

* Premium members only.

The historical data trend for Makstil AD's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Makstil AD ROC % Chart

Makstil AD Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.16 10.94 15.37 6.37 5.43

Makstil AD Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.01 6.72 4.52 4.80 14.79
XMAE:STIL
80GF Score
Makstil AD XMAE:STIL
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Makstil AD ROC % Calculation

Makstil AD's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=436.497 * ( 1 - 12.94% )/( (6693.348 + 7303.818)/ 2 )
=380.0142882/6998.583
=5.43 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8101.05 - 1136.341 - ( 271.361 - max(0, 4001.018 - 4276.427+271.361))
=6693.348

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8715.773 - 1345.527 - ( 66.428 - max(0, 4200.439 - 4964.227+66.428))
=7303.818

Makstil AD's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2025 is calculated as:

ROC % (Q: Mar. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2024 ) + Invested Capital (Q: Mar. 2025 ))/ count )
=1205.236 * ( 1 - 10.36% )/( (7303.818 + 0)/ 1 )
=1080.3735504/7303.818
=14.79 %

where

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8715.773 - 1345.527 - ( 66.428 - max(0, 4200.439 - 4964.227+66.428))
=7303.818

Note: The Operating Income data used here is four times the quarterly (Mar. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 14.79% mean?
Makstil AD (XMAE:STIL) has a ROC % of 14.79% as of Mar. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Makstil AD and its competitors.
Is Makstil AD's ROC % too high?
Makstil AD's current ROC % is 14.79%. The Steel industry median ROC % is 2.63. Makstil AD's value of 14.79% is 463.4% above this industry median. Overall, Makstil AD has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Makstil AD's ROC % compare to NUE and STLD?
Makstil AD's ROC % of 14.79% can be compared against companies in the Steel industry. The industry median ROC % is 2.63. Makstil AD's value of 14.79% is 463.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Steel company?
The median ROC % among Steel companies is 2.63, based on 624 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Makstil AD's current ROC % of 14.79% is 463.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Makstil AD and its competitors. For the Steel industry, the median ROC % is 2.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Makstil AD's current ROC % is 14.79%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Makstil AD stock overvalued right now?
Makstil AD (XMAE:STIL) has a current ROC % of 14.79%. The current ROC % is 14.79% and 463.4% above the Steel industry median of 2.63. Makstil AD's overall GF Score™ is 80/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Makstil AD (XMAE:STIL), the current ROC % is 14.79% as of Mar. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Makstil AD Business Description

Address 16 Makedonska brigada, 18, Skopje, MKD, 1000
Makstil AD is a producer of hot-rolled heavy plates in the Balkan region. The company produces flat-rolled products such as hot rolled plates, hot rolled coils, cold rolled strips and sheets, galvanized strips and sheets and pre-painted coated strips.
80GF Score

Get the complete analysis for XMAE:STIL

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MKD122.00
Price