Makstil AD (XMAE:STIL) Cyclically Adjusted Revenue per Share: MKD521.67 (As of Mar. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XMAE:STIL Makstil AD XMAE:STIL
80 GF Score
Price MKD119.00
View Full Analysis

What is Makstil AD Cyclically Adjusted Revenue per Share?

Makstil AD XMAE:STIL 80 Cyclically Adjusted Revenue per Share is MKD521.67 as of Mar. 2025. GuruFocus rates XMAE:STIL with a GF Score™ of 80/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Makstil AD's adjusted revenue per share for the three months ended in Mar. 2025 was MKD195.391. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MKD521.67 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-18), Makstil AD's current stock price is MKD119.00. Makstil AD's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2025 was MKD521.67. Makstil AD's Cyclically Adjusted PS Ratio of today is 0.23.


Makstil AD  (XMAE:STIL) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Makstil AD's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=119.00/521.67
=0.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Makstil AD Cyclically Adjusted Revenue per Share Related Terms


Makstil AD Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Makstil AD's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Makstil AD Cyclically Adjusted Revenue per Share Chart

Makstil AD Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 371.73 432.71 472.71 502.99

Makstil AD Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 487.29 492.98 496.65 502.99 521.67

XMAE:STIL vs NUE, STLD, RS: Cyclically Adjusted Revenue per Share Comparison

For the Steel subindustry, Makstil AD's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Makstil AD Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Makstil AD's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Makstil AD's Cyclically Adjusted PS Ratio falls into.


XMAE:STIL
80GF Score
Makstil AD XMAE:STIL
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Makstil AD Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Makstil AD's adjusted Revenue per Share data for the three months ended in Mar. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=195.391/319.7990*319.7990
=195.391

Current CPI (Mar. 2025) = 319.7990.

Makstil AD Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201506 65.357 238.638 87.585
201509 63.998 237.945 86.014
201512 63.368 236.525 85.678
201603 53.015 238.132 71.196
201606 69.084 241.018 91.665
201609 60.244 241.428 79.800
201612 69.005 241.432 91.404
201703 74.423 243.801 97.622
201706 102.156 244.955 133.369
201709 92.841 246.819 120.292
201712 122.356 246.524 158.724
201803 91.872 249.554 117.732
201806 110.926 251.989 140.776
201809 119.872 252.439 151.858
201812 128.351 251.233 163.380
201903 86.885 254.202 109.306
201906 89.765 256.143 112.073
201909 96.492 256.759 120.183
201912 86.259 256.974 107.348
202003 88.826 258.115 110.054
202006 62.797 257.797 77.900
202009 55.489 260.280 68.178
202012 63.141 260.474 77.522
202103 92.118 264.877 111.219
202106 110.704 271.696 130.304
202109 113.957 274.310 132.855
202112 166.663 278.802 191.170
202203 177.918 287.504 197.903
202206 194.702 296.311 210.136
202209 192.345 296.808 207.244
202212 194.530 296.797 209.606
202303 171.641 301.836 181.856
202306 117.373 305.109 123.024
202309 151.521 307.789 157.433
202312 125.327 306.746 130.660
202403 141.586 312.332 144.971
202406 134.510 314.175 136.918
202409 151.431 315.301 153.591
202412 140.936 315.605 142.809
202503 195.391 319.799 195.391

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MKD521.67 mean?
Makstil AD (XMAE:STIL) has a Cyclically Adjusted Revenue per Share of MKD521.67 as of Mar. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Makstil AD and its competitors.
Is Makstil AD's Cyclically Adjusted Revenue per Share too high?
Makstil AD's current Cyclically Adjusted Revenue per Share is MKD521.67. Overall, Makstil AD has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Makstil AD's Cyclically Adjusted Revenue per Share compare to NUE and STLD?
Makstil AD's Cyclically Adjusted Revenue per Share of MKD521.67 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Makstil AD and its competitors. Makstil AD's current Cyclically Adjusted Revenue per Share is MKD521.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Makstil AD stock overvalued right now?
Makstil AD (XMAE:STIL) has a current Cyclically Adjusted Revenue per Share of MKD521.67. The current Cyclically Adjusted Revenue per Share is MKD521.67. Makstil AD's overall GF Score™ is 80/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Makstil AD (XMAE:STIL), the current Cyclically Adjusted Revenue per Share is MKD521.67 as of Mar. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Makstil AD Business Description

Address 16 Makedonska brigada, 18, Skopje, MKD, 1000
Makstil AD is a producer of hot-rolled heavy plates in the Balkan region. The company produces flat-rolled products such as hot rolled plates, hot rolled coils, cold rolled strips and sheets, galvanized strips and sheets and pre-painted coated strips.
80GF Score

Get the complete analysis for XMAE:STIL

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MKD119.00
Price