GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Embotelladora Andina SA (XSGO:ANDINA-A) » Definitions » Cyclically Adjusted Book per Share

Embotelladora Andina (XSGO:ANDINA-A) Cyclically Adjusted Book per Share : CLP1,196.74 (As of Dec. 2023)


View and export this data going back to 1982. Start your Free Trial

What is Embotelladora Andina Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Embotelladora Andina's adjusted book value per share for the three months ended in Dec. 2023 was CLP936.317. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is CLP1,196.74 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Embotelladora Andina's average Cyclically Adjusted Book Growth Rate was -0.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Embotelladora Andina was 10.80% per year. The lowest was -0.90% per year. And the median was 7.10% per year.

As of today (2024-05-01), Embotelladora Andina's current stock price is CLP2095.00. Embotelladora Andina's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was CLP1,196.74. Embotelladora Andina's Cyclically Adjusted PB Ratio of today is 1.75.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Embotelladora Andina was 4.83. The lowest was 1.16. And the median was 2.40.


Embotelladora Andina Cyclically Adjusted Book per Share Historical Data

The historical data trend for Embotelladora Andina's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Embotelladora Andina Cyclically Adjusted Book per Share Chart

Embotelladora Andina Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 910.64 959.17 1,056.69 1,199.73 1,196.74

Embotelladora Andina Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,199.73 1,207.48 1,198.24 1,201.22 1,196.74

Competitive Comparison of Embotelladora Andina's Cyclically Adjusted Book per Share

For the Beverages - Non-Alcoholic subindustry, Embotelladora Andina's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embotelladora Andina's Cyclically Adjusted PB Ratio Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Embotelladora Andina's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Embotelladora Andina's Cyclically Adjusted PB Ratio falls into.



Embotelladora Andina Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Embotelladora Andina's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=936.317/146.1089*146.1089
=936.317

Current CPI (Dec. 2023) = 146.1089.

Embotelladora Andina Quarterly Data

Book Value per Share CPI Adj_Book
201403 964.931 94.584 1,490.580
201406 948.648 95.543 1,450.721
201409 942.354 96.883 1,421.161
201412 947.942 97.515 1,420.324
201503 931.556 98.539 1,381.265
201506 903.588 99.770 1,323.262
201509 877.418 101.383 1,264.500
201512 877.350 101.775 1,259.529
201603 875.635 102.930 1,242.962
201606 852.573 103.965 1,198.176
201609 862.153 104.521 1,205.199
201612 866.924 104.532 1,211.742
201703 899.149 105.752 1,242.282
201706 874.526 105.730 1,208.511
201709 850.742 106.035 1,172.261
201712 835.975 106.907 1,142.521
201803 851.339 107.670 1,155.278
201806 786.608 108.421 1,060.036
201809 806.087 109.369 1,076.871
201812 891.442 109.653 1,187.822
201903 905.822 110.339 1,199.474
201906 902.431 111.352 1,184.110
201909 891.505 111.821 1,164.872
201912 1,002.196 112.943 1,296.493
202003 1,051.318 114.468 1,341.917
202006 862.848 114.283 1,103.136
202009 863.294 115.275 1,094.213
202012 856.968 116.299 1,076.629
202103 917.324 117.770 1,138.062
202106 941.346 118.630 1,159.391
202109 1,101.589 121.431 1,325.465
202112 1,136.887 124.634 1,332.778
202203 1,143.812 128.850 1,297.017
202206 1,091.075 133.448 1,194.588
202209 1,028.999 138.101 1,088.669
202212 903.535 140.574 939.110
202303 955.614 143.145 975.398
202306 902.813 143.538 918.986
202309 981.681 145.172 988.017
202312 936.317 146.109 936.317

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Embotelladora Andina  (XSGO:ANDINA-A) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Embotelladora Andina's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2095.00/1196.74
=1.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Embotelladora Andina was 4.83. The lowest was 1.16. And the median was 2.40.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Embotelladora Andina Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Embotelladora Andina's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Embotelladora Andina (XSGO:ANDINA-A) Business Description

Traded in Other Exchanges
Address
Miraflores 9153, 7th Floor, Renca, Santiago, CHL
Embotelladora Andina SA is a Coca-Cola bottler in Latin America that produces carbonated soft drinks, water, fruit juices, energy drinks, and sports drinks that it sells under various Coca-Cola brands. Its geographic segment includes Chile, Brazil, Argentina, and Paraguay. The company also sells non-Coca-Cola branded teas, juices, beers, and spirits.

Embotelladora Andina (XSGO:ANDINA-A) Headlines

No Headlines