Coca-Cola Embonor (XSGO:EMBONOR-B) Cyclically Adjusted Book per Share: CLP1,123.44 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSGO:EMBONOR-B Coca-Cola Embonor SA XSGO:EMBONOR-B
81 GF Score
Price CLP1,570.00
GF Value CLP1,373.07
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Coca-Cola Embonor Cyclically Adjusted Book per Share?

Coca-Cola Embonor XSGO:EMBONOR-B 81 Cyclically Adjusted Book per Share is CLP1,123.44 as of Jun. 2026. GuruFocus rates XSGO:EMBONOR-B with a GF Score™ of 81/100 and a GF Value™ of CLP1,373.07 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Coca-Cola Embonor's adjusted book value per share for the three months ended in Jun. 2026 was CLP1,211.692. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is CLP1,123.44 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Coca-Cola Embonor's average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Coca-Cola Embonor was 9.90% per year. The lowest was 5.60% per year. And the median was 9.30% per year.

As of today (2026-09-08), Coca-Cola Embonor's current stock price is CLP1570.00. Coca-Cola Embonor's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was CLP1,123.44. Coca-Cola Embonor's Cyclically Adjusted PB Ratio of today is 1.40.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Coca-Cola Embonor was 2.25. The lowest was 1.00. And the median was 1.30.


Coca-Cola Embonor  (XSGO:EMBONOR-B) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Coca-Cola Embonor's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1570.00/1123.44
=1.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Coca-Cola Embonor was 2.25. The lowest was 1.00. And the median was 1.30.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Coca-Cola Embonor Cyclically Adjusted Book per Share Related Terms


Coca-Cola Embonor Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Coca-Cola Embonor's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coca-Cola Embonor Cyclically Adjusted Book per Share Chart

Coca-Cola Embonor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 804.12 920.66 971.10 1,034.42 1,083.02

Coca-Cola Embonor Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,062.20 1,078.15 1,083.02 1,102.73 1,123.44

XSGO:EMBONOR-B vs KO, PEP, MNST: Cyclically Adjusted Book per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Coca-Cola Embonor's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coca-Cola Embonor Cyclically Adjusted PB Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Coca-Cola Embonor's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Coca-Cola Embonor's Cyclically Adjusted PB Ratio falls into.


XSGO:EMBONOR-B
81GF Score
Coca-Cola Embonor SA XSGO:EMBONOR-B
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coca-Cola Embonor Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Coca-Cola Embonor's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1211.692/162.5100*162.5100
=1,211.692

Current CPI (Jun. 2026) = 162.5100.

Coca-Cola Embonor Quarterly Data

Book Value per Share CPI Adj_Book
201609 665.626 104.521 1,034.923
201612 682.304 104.532 1,060.744
201703 680.951 105.752 1,046.424
201706 681.350 105.730 1,047.253
201709 687.670 106.035 1,053.926
201712 692.120 106.907 1,052.097
201803 684.250 107.670 1,032.767
201806 700.533 108.421 1,050.012
201809 711.681 109.369 1,057.476
201812 732.470 109.653 1,085.554
201903 724.847 110.339 1,067.574
201906 733.051 111.352 1,069.832
201909 752.968 111.821 1,094.295
201912 762.714 112.943 1,097.444
202003 829.713 114.468 1,177.939
202006 808.776 114.283 1,150.075
202009 809.215 115.275 1,140.802
202012 822.012 116.299 1,148.638
202103 839.167 117.770 1,157.964
202106 860.278 118.630 1,178.482
202109 915.458 121.431 1,225.153
202112 842.932 124.634 1,099.098
202203 860.954 128.850 1,085.861
202206 922.037 133.448 1,122.834
202209 959.301 138.101 1,128.857
202212 960.649 140.574 1,110.554
202303 971.956 143.145 1,103.441
202306 985.613 143.538 1,115.889
202309 1,037.639 145.172 1,161.566
202312 1,036.901 146.109 1,153.296
202403 1,096.661 148.551 1,199.715
202406 1,083.594 149.592 1,177.167
202409 1,073.662 151.212 1,153.881
202412 1,139.876 152.774 1,212.516
202503 1,131.461 155.783 1,180.320
202506 1,119.117 155.754 1,167.660
202509 1,062.876 157.870 1,094.115
202512 1,169.974 158.040 1,203.066
202603 1,209.255 160.190 1,226.768
202606 1,211.692 162.510 1,211.692

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of CLP1,123.44 mean?
Coca-Cola Embonor (XSGO:EMBONOR-B) has a Cyclically Adjusted Book per Share of CLP1,123.44 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Coca-Cola Embonor and its competitors.
Is Coca-Cola Embonor's Cyclically Adjusted Book per Share too high?
Coca-Cola Embonor's current Cyclically Adjusted Book per Share is CLP1,123.44. Overall, Coca-Cola Embonor has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Coca-Cola Embonor's Cyclically Adjusted Book per Share compare to KO and PEP?
Coca-Cola Embonor's Cyclically Adjusted Book per Share of CLP1,123.44 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Coca-Cola Embonor and its competitors. Coca-Cola Embonor's current Cyclically Adjusted Book per Share is CLP1,123.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coca-Cola Embonor stock overvalued right now?
Based on GuruFocus' analysis, Coca-Cola Embonor (XSGO:EMBONOR-B) is currently considered Modestly Overvalued. The stock's GF Value™ is CLP1,373.07, compared to a current price of CLP1,570.00 — trading 14.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is CLP1,123.44. Coca-Cola Embonor's overall GF Score™ is 81/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Coca-Cola Embonor (XSGO:EMBONOR-B), the current Cyclically Adjusted Book per Share is CLP1,123.44 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coca-Cola Embonor (XSGO:EMBONOR-B) Overvalued in 2026?

Based on GuruFocus' analysis, Coca-Cola Embonor stock appears to be overvalued. The current stock price of CLP1,570.00 is trading 14.3% above its estimated GF Value™ of CLP1,373.07. GuruFocus considers Coca-Cola Embonor to be Modestly Overvalued.

Key valuation signals for XSGO:EMBONOR-B:

  • Cyclically Adjusted Book per Share: CLP1,123.44
  • GF Value™: CLP1,373.07 vs. price of CLP1,570.00 (14.3% above fair value)
  • GF Score™: 81/100 with 7 warning signs

No single metric tells the full story. See the XSGO:EMBONOR-B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coca-Cola Embonor Business Description

Other Exchanges EMBONOR-A:Chile
Address Avenida El Golf 40, Floor 4, Las Condes, Santiago, CHL
Coca-Cola Embonor SA is engaged in the production and distribution of soft drinks under license from The CocaCola Company (TCCC) in Chile and Bolivia. In Chile, it holds the exclusive franchise from The Coca-Cola Company for the production and distribution of products.
81GF Score

Get the complete analysis for XSGO:EMBONOR-B

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CLP1,570.00
Price
CLP1,373.07
GF Value