T-Mobile US (XSWX:TMUS) Cyclically Adjusted Book per Share: CHF40.84 (As of Mar. 2026)


XSWX:TMUS T-Mobile US Inc XSWX:TMUS
76 GF Score
Price CHF136.28
GF Value CHF182.38
! 3 Warning Signs
View Full Analysis

What is T-Mobile US Cyclically Adjusted Book per Share?

T-Mobile US XSWX:TMUS -3.46% 76 Cyclically Adjusted Book per Share is CHF40.84 as of Mar. 2026. GuruFocus rates XSWX:TMUS with a GF Score™ of 76/100 and a GF Value™ of CHF182.38. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

T-Mobile US's adjusted book value per share for the three months ended in Mar. 2026 was CHF40.514. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is CHF40.84 for the trailing ten years ended in Mar. 2026.

During the past 12 months, T-Mobile US's average Cyclically Adjusted Book Growth Rate was 8.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of T-Mobile US was 17.20% per year. The lowest was 9.90% per year. And the median was 11.95% per year.

As of today (2026-07-01), T-Mobile US's current stock price is CHF136.28. T-Mobile US's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was CHF40.84. T-Mobile US's Cyclically Adjusted PB Ratio of today is 3.34.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of T-Mobile US was 5.99. The lowest was 2.73. And the median was 3.82.


T-Mobile US  (XSWX:TMUS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

T-Mobile US's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=136.28/40.84
=3.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of T-Mobile US was 5.99. The lowest was 2.73. And the median was 3.82.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


T-Mobile US Cyclically Adjusted Book per Share Related Terms


T-Mobile US Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for T-Mobile US's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T-Mobile US Cyclically Adjusted Book per Share Chart

T-Mobile US Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.46 36.08 0.00 0.00 0.00

T-Mobile US Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 40.84

XSWX:TMUS vs VZ, T, CMCSA: Cyclically Adjusted Book per Share Comparison

For the Telecom Services subindustry, T-Mobile US's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T-Mobile US Cyclically Adjusted PB Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Cyclically Adjusted PB Ratio falls into.


XSWX:TMUS
76GF Score
T-Mobile US Inc XSWX:TMUS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

T-Mobile US Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T-Mobile US's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=40.514/330.2130*330.2130
=40.514

Current CPI (Mar. 2026) = 330.2130.

T-Mobile US Quarterly Data

Book Value per Share CPI Adj_Book
201606 20.499 241.018 28.085
201609 21.085 241.428 28.839
201612 22.496 241.432 30.768
201703 22.859 243.801 30.961
201706 22.849 244.955 30.802
201709 23.459 246.819 31.385
201712 25.908 246.524 34.703
201803 25.422 249.554 33.639
201806 27.332 251.989 35.817
201809 27.798 252.439 36.362
201812 28.838 251.233 37.904
201903 30.659 254.202 39.827
201906 31.182 256.143 40.199
201909 32.154 256.759 41.353
201912 33.012 256.974 42.421
202003 32.280 258.115 41.297
202006 48.433 257.797 62.038
202009 47.562 260.280 60.341
202012 46.748 260.474 59.264
202103 49.502 264.877 61.712
202106 49.081 271.696 59.652
202109 50.555 274.310 60.858
202112 50.946 278.802 60.340
202203 51.889 287.504 59.597
202206 54.184 296.311 60.383
202209 54.617 296.808 60.764
202212 52.588 296.797 58.509
202303 51.415 301.836 56.249
202306 50.154 305.109 54.281
202309 50.089 307.789 53.738
202312 46.801 306.746 50.381
202403 46.854 312.332 49.536
202406 47.982 314.175 50.431
202409 46.739 315.301 48.949
202412 48.095 315.605 50.321
202503 47.473 319.799 49.019
202506 44.075 322.561 45.121
202509 43.045 324.800 43.762
202512 42.621 324.054 43.431
202603 40.514 330.213 40.514

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of CHF40.84 mean?
T-Mobile US (XSWX:TMUS) has a Cyclically Adjusted Book per Share of CHF40.84 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on T-Mobile US and its competitors.
Is T-Mobile US's Cyclically Adjusted Book per Share too high?
T-Mobile US's current Cyclically Adjusted Book per Share is CHF40.84. Overall, T-Mobile US has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does T-Mobile US's Cyclically Adjusted Book per Share compare to VZ and T?
T-Mobile US's Cyclically Adjusted Book per Share of CHF40.84 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Telecommunication Services company?
A good Cyclically Adjusted Book per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on T-Mobile US and its competitors. T-Mobile US's current Cyclically Adjusted Book per Share is CHF40.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is T-Mobile US stock overvalued right now?
T-Mobile US (XSWX:TMUS) has a current Cyclically Adjusted Book per Share of CHF40.84. The stock's GF Value™ is CHF182.38, compared to a current price of CHF136.28 — trading 25.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is CHF40.84. T-Mobile US's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For T-Mobile US (XSWX:TMUS), the current Cyclically Adjusted Book per Share is CHF40.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is T-Mobile US (XSWX:TMUS) Overvalued in 2026?

Based on GuruFocus' analysis, T-Mobile US stock appears to be undervalued. The current stock price of CHF136.28 is trading 25.3% below its estimated GF Value™ of CHF182.38.

Key valuation signals for XSWX:TMUS:

  • Cyclically Adjusted Book per Share: CHF40.84
  • GF Value™: CHF182.38 vs. price of CHF136.28 (25.3% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the XSWX:TMUS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


T-Mobile US Business Description

Address 12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the US. T-Mobile now serves about 86 million postpaid and 26 million prepaid phone customers, equal to around 30% of the US retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves 8 million residential and business customers with its wireless network. It also serves 1 million fiber broadband customers through joint ventures with fiber network owners. T-Mobile owns a stake in these firms, which provide wholesale access to their networks. In addition, T-Mobile provides wholesale services to wireless resellers.
76GF Score

Get the complete analysis for XSWX:TMUS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF136.28
Price
CHF182.38
GF Value