T-Mobile US (XSWX:TMUS) Cyclically Adjusted Revenue per Share: CHF57.42 (As of Mar. 2026)


XSWX:TMUS T-Mobile US Inc XSWX:TMUS
76 GF Score
Price CHF139.14
GF Value CHF180.94
! 3 Warning Signs
View Full Analysis

What is T-Mobile US Cyclically Adjusted Revenue per Share?

T-Mobile US XSWX:TMUS 76 Cyclically Adjusted Revenue per Share is CHF57.42 as of Mar. 2026. GuruFocus rates XSWX:TMUS with a GF Score™ of 76/100 and a GF Value™ of CHF180.94. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

T-Mobile US's adjusted revenue per share for the three months ended in Mar. 2026 was CHF16.508. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is CHF57.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, T-Mobile US's average Cyclically Adjusted Revenue Growth Rate was 7.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.10% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of T-Mobile US was 9.50% per year. The lowest was 0.20% per year. And the median was 6.35% per year.

As of today (2026-07-03), T-Mobile US's current stock price is CHF139.14. T-Mobile US's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was CHF57.42. T-Mobile US's Cyclically Adjusted PS Ratio of today is 2.42.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of T-Mobile US was 4.17. The lowest was 1.02. And the median was 2.10.


T-Mobile US  (XSWX:TMUS) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

T-Mobile US's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=139.14/57.42
=2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of T-Mobile US was 4.17. The lowest was 1.02. And the median was 2.10.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


T-Mobile US Cyclically Adjusted Revenue per Share Related Terms


T-Mobile US Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for T-Mobile US's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T-Mobile US Cyclically Adjusted Revenue per Share Chart

T-Mobile US Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 38.97 57.65 0.00 0.00 0.00

T-Mobile US Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 57.42

XSWX:TMUS vs VZ, T, CMCSA: Cyclically Adjusted Revenue per Share Comparison

For the Telecom Services subindustry, T-Mobile US's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T-Mobile US Cyclically Adjusted PS Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Cyclically Adjusted PS Ratio falls into.


XSWX:TMUS
76GF Score
T-Mobile US Inc XSWX:TMUS
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

T-Mobile US Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T-Mobile US's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.508/330.2130*330.2130
=16.508

Current CPI (Mar. 2026) = 330.2130.

T-Mobile US Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 10.851 241.018 14.867
201609 10.881 241.428 14.882
201612 12.442 241.432 17.017
201703 11.074 243.801 14.999
201706 11.359 244.955 15.313
201709 11.066 246.819 14.805
201712 12.179 246.524 16.313
201803 11.495 249.554 15.210
201806 12.283 251.989 16.096
201809 12.292 252.439 16.079
201812 13.225 251.233 17.383
201903 12.911 254.202 16.772
201906 12.611 256.143 16.258
201909 12.701 256.759 16.335
201912 13.490 256.974 17.335
202003 12.310 258.115 15.748
202006 13.595 257.797 17.414
202009 14.108 260.280 17.899
202012 14.424 260.474 18.286
202103 14.665 264.877 18.282
202106 14.446 271.696 17.557
202109 14.445 274.310 17.389
202112 15.242 278.802 18.053
202203 14.896 287.504 17.109
202206 15.243 296.311 16.987
202209 15.055 296.808 16.749
202212 15.141 296.797 16.846
202303 14.837 301.836 16.232
202306 14.457 305.109 15.647
202309 14.747 307.789 15.821
202312 14.681 306.746 15.804
202403 14.642 312.332 15.480
202406 15.073 314.175 15.842
202409 14.591 315.301 15.281
202412 16.812 315.605 17.590
202503 16.123 319.799 16.648
202506 15.143 322.561 15.502
202509 15.515 324.800 15.774
202512 17.414 324.054 17.745
202603 16.508 330.213 16.508

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of CHF57.42 mean?
T-Mobile US (XSWX:TMUS) has a Cyclically Adjusted Revenue per Share of CHF57.42 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on T-Mobile US and its competitors.
Is T-Mobile US's Cyclically Adjusted Revenue per Share too high?
T-Mobile US's current Cyclically Adjusted Revenue per Share is CHF57.42. Overall, T-Mobile US has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does T-Mobile US's Cyclically Adjusted Revenue per Share compare to VZ and T?
T-Mobile US's Cyclically Adjusted Revenue per Share of CHF57.42 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Telecommunication Services company?
A good Cyclically Adjusted Revenue per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on T-Mobile US and its competitors. T-Mobile US's current Cyclically Adjusted Revenue per Share is CHF57.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is T-Mobile US stock overvalued right now?
T-Mobile US (XSWX:TMUS) has a current Cyclically Adjusted Revenue per Share of CHF57.42. The stock's GF Value™ is CHF180.94, compared to a current price of CHF139.14 — trading 23.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is CHF57.42. T-Mobile US's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For T-Mobile US (XSWX:TMUS), the current Cyclically Adjusted Revenue per Share is CHF57.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is T-Mobile US (XSWX:TMUS) Overvalued in 2026?

Based on GuruFocus' analysis, T-Mobile US stock appears to be undervalued. The current stock price of CHF139.14 is trading 23.1% below its estimated GF Value™ of CHF180.94.

Key valuation signals for XSWX:TMUS:

  • Cyclically Adjusted Revenue per Share: CHF57.42
  • GF Value™: CHF180.94 vs. price of CHF139.14 (23.1% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the XSWX:TMUS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


T-Mobile US Business Description

Address 12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the US. T-Mobile now serves about 86 million postpaid and 26 million prepaid phone customers, equal to around 30% of the US retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves 8 million residential and business customers with its wireless network. It also serves 1 million fiber broadband customers through joint ventures with fiber network owners. T-Mobile owns a stake in these firms, which provide wholesale access to their networks. In addition, T-Mobile provides wholesale services to wireless resellers.
76GF Score

Get the complete analysis for XSWX:TMUS

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF139.14
Price
CHF180.94
GF Value