Discount Investment (XTAE:DISI) Cyclically Adjusted Book per Share: ₪15.57 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:DISI Discount Investment Corp Ltd XTAE:DISI
57 GF Score
Price ₪7.98
GF Value ₪5.79
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Discount Investment Cyclically Adjusted Book per Share?

Discount Investment XTAE:DISI +0.33% 57 Cyclically Adjusted Book per Share is ₪15.57 as of Mar. 2026. GuruFocus rates XTAE:DISI with a GF Score™ of 57/100 and a GF Value™ of ₪5.79 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Discount Investment's adjusted book value per share for the three months ended in Mar. 2026 was ₪13.348. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪15.57 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Discount Investment's average Cyclically Adjusted Book Growth Rate was 0.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -3.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Discount Investment was -2.50% per year. The lowest was -11.80% per year. And the median was -3.05% per year.

As of today (2026-07-30), Discount Investment's current stock price is ₪7.983. Discount Investment's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₪15.57. Discount Investment's Cyclically Adjusted PB Ratio of today is 0.51.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Discount Investment was 0.71. The lowest was 0.12. And the median was 0.36.


Discount Investment  (XTAE:DISI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Discount Investment's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=7.983/15.57
=0.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Discount Investment was 0.71. The lowest was 0.12. And the median was 0.36.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Discount Investment Cyclically Adjusted Book per Share Related Terms


Discount Investment Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Discount Investment's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Discount Investment Cyclically Adjusted Book per Share Chart

Discount Investment Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.73 17.02 16.38 15.50 15.40

Discount Investment Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.50 15.53 15.55 15.40 15.57

Discount Investment Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, Discount Investment's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Discount Investment Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Discount Investment's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Discount Investment's Cyclically Adjusted PB Ratio falls into.


XTAE:DISI
57GF Score
Discount Investment Corp Ltd XTAE:DISI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Discount Investment Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Discount Investment's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=13.348/330.2130*330.2130
=13.348

Current CPI (Mar. 2026) = 330.2130.

Discount Investment Quarterly Data

Book Value per Share CPI Adj_Book
201606 13.192 241.018 18.074
201609 8.685 241.428 11.879
201612 19.276 241.432 26.364
201703 14.528 243.801 19.677
201706 10.969 244.955 14.787
201709 9.662 246.819 12.927
201712 10.958 246.524 14.678
201803 9.194 249.554 12.166
201806 17.619 251.989 23.088
201809 17.270 252.439 22.591
201812 15.296 251.233 20.105
201903 13.207 254.202 17.156
201906 8.710 256.143 11.229
201909 12.380 256.759 15.922
201912 12.903 256.974 16.580
202003 11.758 258.115 15.042
202006 10.966 257.797 14.046
202009 10.663 260.280 13.528
202012 8.698 260.474 11.027
202103 9.645 264.877 12.024
202106 9.786 271.696 11.894
202109 9.412 274.310 11.330
202112 10.726 278.802 12.704
202203 15.446 287.504 17.741
202206 16.146 296.311 17.993
202209 17.601 296.808 19.582
202212 16.690 296.797 18.569
202303 17.884 301.836 19.565
202306 17.064 305.109 18.468
202309 15.149 307.789 16.253
202312 12.083 306.746 13.007
202403 12.535 312.332 13.253
202406 13.722 314.175 14.422
202409 12.832 315.301 13.439
202412 12.917 315.605 13.515
202503 13.616 319.799 14.059
202506 13.440 322.561 13.759
202509 13.249 324.800 13.470
202512 13.256 324.054 13.508
202603 13.348 330.213 13.348

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪15.57 mean?
Discount Investment (XTAE:DISI) has a Cyclically Adjusted Book per Share of ₪15.57 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Discount Investment and its competitors.
Is Discount Investment's Cyclically Adjusted Book per Share too high?
Discount Investment's current Cyclically Adjusted Book per Share is ₪15.57. Overall, Discount Investment has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Discount Investment's Cyclically Adjusted Book per Share compare to competitors?
Discount Investment's Cyclically Adjusted Book per Share of ₪15.57 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Discount Investment and its competitors. Discount Investment's current Cyclically Adjusted Book per Share is ₪15.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Discount Investment stock overvalued right now?
Based on GuruFocus' analysis, Discount Investment (XTAE:DISI) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪5.79, compared to a current price of ₪7.98 — trading 37.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₪15.57. Discount Investment's overall GF Score™ is 57/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Discount Investment (XTAE:DISI), the current Cyclically Adjusted Book per Share is ₪15.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Discount Investment (XTAE:DISI) Overvalued in 2026?

Based on GuruFocus' analysis, Discount Investment stock appears to be overvalued. The current stock price of ₪7.98 is trading 37.9% above its estimated GF Value™ of ₪5.79. GuruFocus considers Discount Investment to be Significantly Overvalued.

Key valuation signals for XTAE:DISI:

  • Cyclically Adjusted Book per Share: ₪15.57
  • GF Value™: ₪5.79 vs. price of ₪7.98 (37.9% above fair value)
  • GF Score™: 57/100 with 9 warning signs

No single metric tells the full story. See the XTAE:DISI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Discount Investment Business Description

Address 114 Yigal Alon Street, 27th Floor, ToHa Building, Tel Aviv, ISR, 6702301
Discount Investment Corp Ltd is an Israel-based Real estate and construction company. The company manages a portfolio of investments in companies in the fields of Real Estate, Telecommunications, Technology, Agriculture, and Asset Management.
57GF Score

Get the complete analysis for XTAE:DISI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪7.98
Price
₪5.79
GF Value