Discount Investment (XTAE:DISI) Cyclically Adjusted FCF per Share: ₪10.73 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:DISI Discount Investment Corp Ltd XTAE:DISI
61 GF Score
Price ₪8.72
GF Value ₪7.34
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Discount Investment Cyclically Adjusted FCF per Share?

Discount Investment XTAE:DISI +1.80% 61 Cyclically Adjusted FCF per Share is ₪10.73 as of Jun. 2026. GuruFocus rates XTAE:DISI with a GF Score™ of 61/100 and a GF Value™ of ₪7.34 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Discount Investment's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪-4.229. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪10.73 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Discount Investment's average Cyclically Adjusted FCF Growth Rate was -12.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Discount Investment was -2.00% per year. The lowest was -6.20% per year. And the median was -2.85% per year.

As of today (2026-09-04), Discount Investment's current stock price is ₪8.721. Discount Investment's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₪10.73. Discount Investment's Cyclically Adjusted Price-to-FCF of today is 0.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Discount Investment was 0.89. The lowest was 0.21. And the median was 0.46.


Discount Investment  (XTAE:DISI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Discount Investment's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.721/10.73
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Discount Investment was 0.89. The lowest was 0.21. And the median was 0.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Discount Investment Cyclically Adjusted FCF per Share Related Terms


Discount Investment Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Discount Investment's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Discount Investment Cyclically Adjusted FCF per Share Chart

Discount Investment Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.06 13.93 13.25 12.86 11.51

Discount Investment Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.30 11.79 11.51 11.40 10.73

Discount Investment Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Discount Investment's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Discount Investment Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Discount Investment's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Discount Investment's Cyclically Adjusted Price-to-FCF falls into.


XTAE:DISI
61GF Score
Discount Investment Corp Ltd XTAE:DISI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Discount Investment Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Discount Investment's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-4.229/333.9520*333.9520
=-4.229

Current CPI (Jun. 2026) = 333.9520.

Discount Investment Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 3.407 241.428 4.713
201612 3.693 241.432 5.108
201703 0.690 243.801 0.945
201706 1.108 244.955 1.511
201709 4.243 246.819 5.741
201712 2.254 246.524 3.053
201803 3.641 249.554 4.872
201806 0.033 251.989 0.044
201809 2.076 252.439 2.746
201812 1.604 251.233 2.132
201903 3.142 254.202 4.128
201906 2.407 256.143 3.138
201909 2.286 256.759 2.973
201912 2.607 256.974 3.388
202003 2.199 258.115 2.845
202006 2.233 257.797 2.893
202009 1.367 260.280 1.754
202012 3.312 260.474 4.246
202103 2.687 264.877 3.388
202106 1.333 271.696 1.638
202109 1.821 274.310 2.217
202112 2.045 278.802 2.450
202203 2.867 287.504 3.330
202206 2.338 296.311 2.635
202209 2.701 296.808 3.039
202212 5.381 296.797 6.055
202303 4.361 301.836 4.825
202306 3.360 305.109 3.678
202309 3.750 307.789 4.069
202312 3.441 306.746 3.746
202403 4.238 312.332 4.531
202406 2.194 314.175 2.332
202409 1.413 315.301 1.497
202412 0.664 315.605 0.703
202503 0.628 319.799 0.656
202506 1.473 322.561 1.525
202509 0.744 324.800 0.765
202512 0.913 324.054 0.941
202603 1.306 330.213 1.321
202606 -4.229 333.952 -4.229

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪10.73 mean?
Discount Investment (XTAE:DISI) has a Cyclically Adjusted FCF per Share of ₪10.73 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Discount Investment and its competitors.
Is Discount Investment's Cyclically Adjusted FCF per Share too high?
Discount Investment's current Cyclically Adjusted FCF per Share is ₪10.73. Overall, Discount Investment has a GF Score™ of 61/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Discount Investment's Cyclically Adjusted FCF per Share compare to competitors?
Discount Investment's Cyclically Adjusted FCF per Share of ₪10.73 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Discount Investment and its competitors. Discount Investment's current Cyclically Adjusted FCF per Share is ₪10.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Discount Investment stock overvalued right now?
Based on GuruFocus' analysis, Discount Investment (XTAE:DISI) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪7.34, compared to a current price of ₪8.72 — trading 18.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪10.73. Discount Investment's overall GF Score™ is 61/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Discount Investment (XTAE:DISI), the current Cyclically Adjusted FCF per Share is ₪10.73 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Discount Investment (XTAE:DISI) Overvalued in 2026?

Based on GuruFocus' analysis, Discount Investment stock appears to be overvalued. The current stock price of ₪8.72 is trading 18.8% above its estimated GF Value™ of ₪7.34. GuruFocus considers Discount Investment to be Modestly Overvalued.

Key valuation signals for XTAE:DISI:

  • Cyclically Adjusted FCF per Share: ₪10.73
  • GF Value™: ₪7.34 vs. price of ₪8.72 (18.8% above fair value)
  • GF Score™: 61/100 with 9 warning signs

No single metric tells the full story. See the XTAE:DISI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Discount Investment Business Description

Address 114 Yigal Alon Street, 27th Floor, ToHa Building, Tel Aviv, ISR, 6702301
Discount Investment Corp Ltd is an Israel-based Real estate and construction company. The company manages a portfolio of investments in companies in the fields of Real Estate, Telecommunications, Technology, Agriculture, and Asset Management.
61GF Score

Get the complete analysis for XTAE:DISI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪8.72
Price
₪7.34
GF Value