Israel Discount Bank (XTAE:DSCT) Cyclically Adjusted Book per Share: ₪21.85 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:DSCT Israel Discount Bank Ltd XTAE:DSCT
63 GF Score
Price ₪31.56
GF Value ₪27.01
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Israel Discount Bank Cyclically Adjusted Book per Share?

Israel Discount Bank XTAE:DSCT -1.22% 63 Cyclically Adjusted Book per Share is ₪21.85 as of Mar. 2026. GuruFocus rates XTAE:DSCT with a GF Score™ of 63/100 and a GF Value™ of ₪27.01 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Israel Discount Bank's adjusted book value per share for the three months ended in Mar. 2026 was ₪27.915. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪21.85 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Israel Discount Bank's average Cyclically Adjusted Book Growth Rate was 8.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Israel Discount Bank was 9.10% per year. The lowest was 7.70% per year. And the median was 8.00% per year.

As of today (2026-07-20), Israel Discount Bank's current stock price is ₪31.56. Israel Discount Bank's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₪21.85. Israel Discount Bank's Cyclically Adjusted PB Ratio of today is 1.44.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Israel Discount Bank was 1.92. The lowest was 0.67. And the median was 1.11.


Israel Discount Bank  (XTAE:DSCT) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Israel Discount Bank's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=31.56/21.85
=1.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Israel Discount Bank was 1.92. The lowest was 0.67. And the median was 1.11.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Israel Discount Bank Cyclically Adjusted Book per Share Related Terms


Israel Discount Bank Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Israel Discount Bank's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Israel Discount Bank Cyclically Adjusted Book per Share Chart

Israel Discount Bank Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.62 16.97 18.24 19.65 21.18

Israel Discount Bank Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.15 20.58 20.97 21.18 21.85

XTAE:DSCT vs PNC, USB: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, Israel Discount Bank's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Israel Discount Bank Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Israel Discount Bank's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Israel Discount Bank's Cyclically Adjusted PB Ratio falls into.


XTAE:DSCT
63GF Score
Israel Discount Bank Ltd XTAE:DSCT
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Israel Discount Bank Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Israel Discount Bank's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=27.915/330.2130*330.2130
=27.915

Current CPI (Mar. 2026) = 330.2130.

Israel Discount Bank Quarterly Data

Book Value per Share CPI Adj_Book
201606 13.065 241.018 17.900
201609 13.552 241.428 18.536
201612 12.467 241.432 17.051
201703 12.675 243.801 17.167
201706 12.862 244.955 17.339
201709 13.139 246.819 17.578
201712 13.398 246.524 17.946
201803 13.656 249.554 18.070
201806 13.974 251.989 18.312
201809 14.287 252.439 18.689
201812 14.734 251.233 19.366
201903 15.136 254.202 19.662
201906 15.608 256.143 20.121
201909 15.856 256.759 20.392
201912 16.046 256.974 20.619
202003 16.262 258.115 20.804
202006 16.326 257.797 20.912
202009 16.460 260.280 20.883
202012 16.479 260.474 20.891
202103 17.041 264.877 21.244
202106 17.787 271.696 21.618
202109 18.338 274.310 22.075
202112 18.456 278.802 21.859
202203 18.615 287.504 21.380
202206 18.989 296.311 21.162
202209 19.492 296.808 21.686
202212 20.113 296.797 22.377
202303 21.096 301.836 23.079
202306 21.840 305.109 23.637
202309 22.329 307.789 23.956
202312 23.018 306.746 24.779
202403 23.792 312.332 25.154
202406 24.542 314.175 25.795
202409 25.259 315.301 26.454
202412 25.605 315.605 26.790
202503 26.366 319.799 27.225
202506 26.821 322.561 27.457
202509 27.413 324.800 27.870
202512 27.638 324.054 28.163
202603 27.915 330.213 27.915

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪21.85 mean?
Israel Discount Bank (XTAE:DSCT) has a Cyclically Adjusted Book per Share of ₪21.85 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Israel Discount Bank and its competitors.
Is Israel Discount Bank's Cyclically Adjusted Book per Share too high?
Israel Discount Bank's current Cyclically Adjusted Book per Share is ₪21.85. Overall, Israel Discount Bank has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Israel Discount Bank's Cyclically Adjusted Book per Share compare to PNC and USB?
Israel Discount Bank's Cyclically Adjusted Book per Share of ₪21.85 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Israel Discount Bank and its competitors. Israel Discount Bank's current Cyclically Adjusted Book per Share is ₪21.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Israel Discount Bank stock overvalued right now?
Based on GuruFocus' analysis, Israel Discount Bank (XTAE:DSCT) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪27.01, compared to a current price of ₪31.56 — trading 16.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₪21.85. Israel Discount Bank's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Israel Discount Bank (XTAE:DSCT), the current Cyclically Adjusted Book per Share is ₪21.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Israel Discount Bank (XTAE:DSCT) Overvalued in 2026?

Based on GuruFocus' analysis, Israel Discount Bank stock appears to be overvalued. The current stock price of ₪31.56 is trading 16.8% above its estimated GF Value™ of ₪27.01. GuruFocus considers Israel Discount Bank to be Modestly Overvalued.

Key valuation signals for XTAE:DSCT:

  • Cyclically Adjusted Book per Share: ₪21.85
  • GF Value™: ₪27.01 vs. price of ₪31.56 (16.8% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the XTAE:DSCT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Israel Discount Bank Business Description

Other Exchanges ISDAF:USAISDAY:USA
Address 23 Yehuda Halevi Street, Tel Aviv, ISR, 65136
Israel Discount Bank Ltd and its subsidiaries engage in banking and financial services. The bank is headquartered in Israel and earns the majority of its revenue domestically. The bank operates through several segments organized by customer type, including Households, Private Banking, Small and minute businesses, Medium businesses, Large businesses, Institutional bodies, Financial management, and Other Segment.
63GF Score

Get the complete analysis for XTAE:DSCT

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪31.56
Price
₪27.01
GF Value