GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Koninklijke Ahold Delhaize NV (OTCPK:AHODF) » Definitions » Cyclically Adjusted FCF per Share

AHODF (Koninklijke Ahold Delhaize NV) Cyclically Adjusted FCF per Share : $5.35 (As of Dec. 2024)


View and export this data going back to . Start your Free Trial

What is Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Koninklijke Ahold Delhaize NV's adjusted free cash flow per share for the three months ended in Dec. 2024 was $1.888. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $5.35 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Koninklijke Ahold Delhaize NV's average Cyclically Adjusted FCF Growth Rate was 7.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Koninklijke Ahold Delhaize NV was 15.50% per year. The lowest was 8.70% per year. And the median was 12.00% per year.

As of today (2025-03-02), Koninklijke Ahold Delhaize NV's current stock price is $36.025. Koninklijke Ahold Delhaize NV's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $5.35. Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF of today is 6.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Koninklijke Ahold Delhaize NV was 9.29. The lowest was 5.31. And the median was 7.21.


Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Koninklijke Ahold Delhaize NV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share Chart

Koninklijke Ahold Delhaize NV Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.18 4.46 4.91 5.33 5.35

Koninklijke Ahold Delhaize NV Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.33 5.31 5.30 5.61 5.35

Competitive Comparison of Koninklijke Ahold Delhaize NV's Cyclically Adjusted FCF per Share

For the Grocery Stores subindustry, Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF falls into.



Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Koninklijke Ahold Delhaize NV's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=1.888/131.6300*131.6300
=1.888

Current CPI (Dec. 2024) = 131.6300.

Koninklijke Ahold Delhaize NV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.601 99.750 0.793
201506 0.786 100.230 1.032
201509 0.545 100.500 0.714
201512 1.236 99.730 1.631
201603 0.584 100.310 0.766
201606 0.641 100.260 0.842
201609 0.459 100.570 0.601
201612 1.214 100.710 1.587
201703 0.513 101.440 0.666
201706 0.757 101.370 0.983
201709 0.734 102.030 0.947
201712 1.339 101.970 1.728
201803 1.038 102.470 1.333
201806 1.322 103.100 1.688
201809 1.230 103.950 1.558
201812 1.649 103.970 2.088
201903 0.705 105.370 0.881
201906 1.494 105.840 1.858
201909 1.299 106.700 1.603
201912 1.979 106.800 2.439
202003 2.342 106.850 2.885
202006 1.444 107.510 1.768
202009 1.253 107.880 1.529
202012 1.750 107.850 2.136
202103 1.258 108.870 1.521
202106 1.549 109.670 1.859
202109 1.669 110.790 1.983
202112 1.733 114.010 2.001
202203 0.990 119.460 1.091
202206 1.595 119.050 1.764
202209 1.117 126.890 1.159
202212 2.732 124.940 2.878
202303 0.451 124.720 0.476
202306 1.445 125.830 1.512
202309 0.994 127.160 1.029
202312 1.640 126.450 1.707
202403 0.732 128.580 0.749
202406 0.952 129.910 0.965
202409 0.960 131.610 0.960
202412 1.888 131.630 1.888

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Koninklijke Ahold Delhaize NV  (OTCPK:AHODF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=36.025/5.35
=6.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Koninklijke Ahold Delhaize NV was 9.29. The lowest was 5.31. And the median was 7.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Koninklijke Ahold Delhaize NV's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Koninklijke Ahold Delhaize NV Business Description

Address
Provincialeweg 11, Zaandam, NH, NLD, 1506 MA
Ahold Delhaize is the product of the July 2016 merger between Netherlands-based Ahold and Belgium's Delhaize, forming the fourth-largest grocer in the US and a top player in many parts of Europe. The US is the largest market, accounting for over 60% of group sales, with Ahold Delhaize the leading grocer on the Eastern Seaboard. The US store network stretches from Maine to Georgia and includes such banners as Stop & Shop, The Giant Company, Giant Food, Food Lion, and Hannaford. The Netherlands, Belgium, and Central and SouthEastern Europe, including the Czech Republic, Greece, Romania, and Serbia, account for slightly less than 40% of sales. Ahold Delhaize holds the number-one and number-two positions in almost all of these countries.