GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Beijing North Star Co Ltd (OTCPK:BEIJF) » Definitions » Cyclically Adjusted FCF per Share

BEIJF (Beijing North Star Co) Cyclically Adjusted FCF per Share : $0.02 (As of Dec. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Beijing North Star Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Beijing North Star Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was $0.016. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.02 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Beijing North Star Co's average Cyclically Adjusted FCF Growth Rate was 19.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Beijing North Star Co was 57.80% per year. The lowest was 16.00% per year. And the median was 30.30% per year.

As of today (2025-04-13), Beijing North Star Co's current stock price is $0.08416. Beijing North Star Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $0.02. Beijing North Star Co's Cyclically Adjusted Price-to-FCF of today is 4.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Beijing North Star Co was 153.00. The lowest was 3.12. And the median was 7.50.


Beijing North Star Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Beijing North Star Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Beijing North Star Co Cyclically Adjusted FCF per Share Chart

Beijing North Star Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.02 0.02 0.02 0.02

Beijing North Star Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.03 0.04 0.02 0.02

Competitive Comparison of Beijing North Star Co's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Beijing North Star Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beijing North Star Co's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Beijing North Star Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Beijing North Star Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Beijing North Star Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Beijing North Star Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.016/114.8925*114.8925
=0.016

Current CPI (Dec. 2024) = 114.8925.

Beijing North Star Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -0.034 99.900 -0.039
201506 -0.025 99.500 -0.029
201509 -0.021 100.500 -0.024
201512 -0.066 100.600 -0.075
201603 0.005 102.200 0.006
201606 0.074 101.400 0.084
201609 0.218 102.400 0.245
201612 -0.150 102.600 -0.168
201703 0.003 103.200 0.003
201706 0.037 103.100 0.041
201709 -0.018 104.100 -0.020
201712 -0.098 104.500 -0.108
201803 -0.018 105.300 -0.020
201806 0.012 104.900 0.013
201809 0.136 106.600 0.147
201812 -0.025 106.500 -0.027
201903 -0.134 107.700 -0.143
201906 0.087 107.700 0.093
201909 0.344 109.800 0.360
201912 -0.025 111.200 -0.026
202003 -0.024 112.300 -0.025
202006 0.004 110.400 0.004
202009 0.021 111.700 0.022
202012 -0.001 111.500 -0.001
202103 0.014 112.662 0.014
202106 0.086 111.769 0.088
202109 0.009 112.215 0.009
202112 0.031 113.108 0.031
202203 0.049 114.335 0.049
202206 0.040 114.558 0.040
202209 0.057 115.339 0.057
202212 0.022 115.116 0.022
202303 0.037 115.116 0.037
202306 0.026 114.558 0.026
202309 0.012 115.339 0.012
202312 -0.024 114.781 -0.024
202403 -0.015 115.227 -0.015
202406 0.019 114.781 0.019
202409 0.015 115.785 0.015
202412 0.016 114.893 0.016

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Beijing North Star Co  (OTCPK:BEIJF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Beijing North Star Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.08416/0.02
=4.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Beijing North Star Co was 153.00. The lowest was 3.12. And the median was 7.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Beijing North Star Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Beijing North Star Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Beijing North Star Co Business Description

Traded in Other Exchanges
Address
No. 8 Bei Chen Dong Road, 12th Floor, Tower A, Hui Xin Building, Chao Yang District, Beijing, CHN, 100101
Beijing North Star Co Ltd is a company that is engaged in property leasing, development properties, investment properties (including hotels), and commercial properties. Its development properties are located in Beijing and Changsha, Wuhan, and consist of the development and sales of houses, apartments, villas, and offices of different classes and features that provide for commercial purposes. The investment properties involve convention, hotel, office, and apartment businesses. The company's commercial properties include Shopping Centres. Its operating segments include real estate development; Convention and exhibition (including hotels) and commercial properties. All of the company's revenue is derived from China.

Beijing North Star Co Headlines