GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Aapico Hitech PCL (BKK:AH) » Definitions » Cyclically Adjusted FCF per Share

Aapico Hitech PCL (BKK:AH) Cyclically Adjusted FCF per Share : ฿3.04 (As of Dec. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Aapico Hitech PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aapico Hitech PCL's adjusted free cash flow per share for the three months ended in Dec. 2024 was ฿-1.541. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿3.04 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Aapico Hitech PCL's average Cyclically Adjusted FCF Growth Rate was -7.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aapico Hitech PCL was 33.60% per year. The lowest was 8.00% per year. And the median was 28.40% per year.

As of today (2025-05-17), Aapico Hitech PCL's current stock price is ฿13.70. Aapico Hitech PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ฿3.04. Aapico Hitech PCL's Cyclically Adjusted Price-to-FCF of today is 4.51.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aapico Hitech PCL was 33.15. The lowest was 3.55. And the median was 10.23.


Aapico Hitech PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Aapico Hitech PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aapico Hitech PCL Cyclically Adjusted FCF per Share Chart

Aapico Hitech PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.57 2.41 2.93 3.27 3.04

Aapico Hitech PCL Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.27 3.21 3.38 3.27 3.04

Competitive Comparison of Aapico Hitech PCL's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Aapico Hitech PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aapico Hitech PCL's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Aapico Hitech PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aapico Hitech PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Aapico Hitech PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aapico Hitech PCL's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-1.541/133.1571*133.1571
=-1.541

Current CPI (Dec. 2024) = 133.1571.

Aapico Hitech PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.151 99.621 0.202
201506 0.281 100.684 0.372
201509 0.812 100.392 1.077
201512 0.600 99.792 0.801
201603 0.227 100.470 0.301
201606 0.315 101.688 0.412
201609 1.376 101.861 1.799
201612 1.068 101.863 1.396
201703 0.408 102.862 0.528
201706 0.609 103.349 0.785
201709 1.508 104.136 1.928
201712 0.448 104.011 0.574
201803 0.739 105.290 0.935
201806 1.244 106.317 1.558
201809 0.388 106.507 0.485
201812 -0.510 105.998 -0.641
201903 -0.532 107.251 -0.661
201906 1.688 108.070 2.080
201909 0.133 108.329 0.163
201912 0.112 108.420 0.138
202003 -0.235 108.902 -0.287
202006 -1.978 108.767 -2.422
202009 1.115 109.815 1.352
202012 0.192 109.897 0.233
202103 1.276 111.754 1.520
202106 -0.288 114.631 -0.335
202109 1.965 115.734 2.261
202112 2.124 117.630 2.404
202203 1.301 121.301 1.428
202206 0.061 125.017 0.065
202209 0.830 125.227 0.883
202212 0.739 125.222 0.786
202303 1.729 127.348 1.808
202306 2.282 128.729 2.361
202309 1.013 129.860 1.039
202312 1.936 129.419 1.992
202403 -0.353 131.776 -0.357
202406 2.165 132.554 2.175
202409 0.833 133.029 0.834
202412 -1.541 133.157 -1.541

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Aapico Hitech PCL  (BKK:AH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aapico Hitech PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.70/3.04
=4.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aapico Hitech PCL was 33.15. The lowest was 3.55. And the median was 10.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aapico Hitech PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Aapico Hitech PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Aapico Hitech PCL Business Description

Traded in Other Exchanges
Address
Tambol Ban Lane, 99 Moo 1 Hitech Industrial Estate, Ampur Bang Pa-in, Ayutthya, THA, 13160
Aapico Hitech PCL is a manufacturing company. The business activity of the firm is organized into business units based on their products and services and has three reported segments which are the Manufacture of auto parts; Sales of automobiles and the provision of automobile repair service; and Others. It manufactures products such as Jigs, Stamping dies, and Original equipment manufacturing auto parts, including Floor parts, Cross members, Pillars, Brackets, Clips, and Fuel tanks. Geographically the firm has its presence in the region of Thailand, China, Malaysia, and Portugal from which it derives the majority of its revenue from Thailand. The majority of its revenue is derived from the Manufacture of automobile assembly tools and parts segment.

Aapico Hitech PCL Headlines

No Headlines