Aapico Hitech PCL (BKK:AH) Cyclically Adjusted FCF per Share: ฿3.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:AH Aapico Hitech PCL BKK:AH
83 GF Score
Price ฿15.10
GF Value ฿15.90
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Aapico Hitech PCL Cyclically Adjusted FCF per Share?

Aapico Hitech PCL BKK:AH -1.95% 83 Cyclically Adjusted FCF per Share is ฿3.09 as of Mar. 2026. GuruFocus rates BKK:AH with a GF Score™ of 83/100 and a GF Value™ of ฿15.90 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aapico Hitech PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.736. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿3.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Aapico Hitech PCL's average Cyclically Adjusted FCF Growth Rate was -1.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aapico Hitech PCL was 33.60% per year. The lowest was 0.70% per year. And the median was 27.70% per year.

As of today (2026-07-22), Aapico Hitech PCL's current stock price is ฿15.10. Aapico Hitech PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿3.09. Aapico Hitech PCL's Cyclically Adjusted Price-to-FCF of today is 4.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aapico Hitech PCL was 33.15. The lowest was 3.43. And the median was 9.82.


Aapico Hitech PCL  (BKK:AH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aapico Hitech PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.10/3.09
=4.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aapico Hitech PCL was 33.15. The lowest was 3.43. And the median was 9.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aapico Hitech PCL Cyclically Adjusted FCF per Share Related Terms


Aapico Hitech PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Aapico Hitech PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aapico Hitech PCL Cyclically Adjusted FCF per Share Chart

Aapico Hitech PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.41 2.93 3.27 3.04 2.99

Aapico Hitech PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.15 3.13 3.03 2.99 3.09

BKK:AH vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Aapico Hitech PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aapico Hitech PCL Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Aapico Hitech PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aapico Hitech PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:AH
83GF Score
Aapico Hitech PCL BKK:AH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aapico Hitech PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aapico Hitech PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.736/330.2130*330.2130
=0.736

Current CPI (Mar. 2026) = 330.2130.

Aapico Hitech PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.315 241.018 0.432
201609 1.376 241.428 1.882
201612 1.068 241.432 1.461
201703 0.408 243.801 0.553
201706 0.609 244.955 0.821
201709 1.508 246.819 2.018
201712 0.448 246.524 0.600
201803 0.739 249.554 0.978
201806 1.244 251.989 1.630
201809 0.388 252.439 0.508
201812 -0.510 251.233 -0.670
201903 -0.532 254.202 -0.691
201906 1.688 256.143 2.176
201909 0.133 256.759 0.171
201912 0.112 256.974 0.144
202003 -0.235 258.115 -0.301
202006 -1.978 257.797 -2.534
202009 1.115 260.280 1.415
202012 0.192 260.474 0.243
202103 1.276 264.877 1.591
202106 -0.288 271.696 -0.350
202109 1.965 274.310 2.365
202112 2.124 278.802 2.516
202203 1.301 287.504 1.494
202206 0.061 296.311 0.068
202209 0.830 296.808 0.923
202212 0.739 296.797 0.822
202303 1.729 301.836 1.892
202306 2.282 305.109 2.470
202309 1.013 307.789 1.087
202312 1.936 306.746 2.084
202403 -0.353 312.332 -0.373
202406 2.165 314.175 2.276
202409 0.833 315.301 0.872
202412 -1.541 315.605 -1.612
202503 0.839 319.799 0.866
202506 -0.039 322.561 -0.040
202509 -0.144 324.800 -0.146
202512 0.518 324.054 0.528
202603 0.736 330.213 0.736

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿3.09 mean?
Aapico Hitech PCL (BKK:AH) has a Cyclically Adjusted FCF per Share of ฿3.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aapico Hitech PCL and its competitors.
Is Aapico Hitech PCL's Cyclically Adjusted FCF per Share too high?
Aapico Hitech PCL's current Cyclically Adjusted FCF per Share is ฿3.09. Overall, Aapico Hitech PCL has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aapico Hitech PCL's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Aapico Hitech PCL's Cyclically Adjusted FCF per Share of ฿3.09 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aapico Hitech PCL and its competitors. Aapico Hitech PCL's current Cyclically Adjusted FCF per Share is ฿3.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aapico Hitech PCL stock overvalued right now?
Based on GuruFocus' analysis, Aapico Hitech PCL (BKK:AH) is currently considered Fairly Valued. The stock's GF Value™ is ฿15.90, compared to a current price of ฿15.10 — trading 5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿3.09. Aapico Hitech PCL's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Aapico Hitech PCL (BKK:AH), the current Cyclically Adjusted FCF per Share is ฿3.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aapico Hitech PCL (BKK:AH) Overvalued in 2026?

Based on GuruFocus' analysis, Aapico Hitech PCL stock appears to be undervalued. The current stock price of ฿15.10 is trading 5% below its estimated GF Value™ of ฿15.90. GuruFocus considers Aapico Hitech PCL to be Fairly Valued.

Key valuation signals for BKK:AH:

  • Cyclically Adjusted FCF per Share: ฿3.09
  • GF Value™: ฿15.90 vs. price of ฿15.10 (5% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the BKK:AH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aapico Hitech PCL Business Description

Address Tambol Ban Lane, 99 Moo 1 Hitech Industrial Estate, Ampur Bang Pa-in, Ayutthya, THA, 13160
Aapico Hitech PCL is a manufacturing company. The business activity of the firm is organized into business units based on their products and services and has three reported segments which are the Manufacture of auto parts; Sales of automobiles and the provision of automobile repair service; and Others. It manufactures products such as Jigs, Stamping dies, and Original equipment manufacturing auto parts, including Floor parts, Cross members, Pillars, Brackets, Clips, and Fuel tanks. Geographically the firm has its presence in the region of Thailand, China, Malaysia, and Portugal from which it derives the majority of its revenue from Thailand. The majority of its revenue is derived from the Manufacture of automobile assembly tools and parts segment.
83GF Score

Get the complete analysis for BKK:AH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿15.10
Price
฿15.90
GF Value