Baan Rock Garden PCL (BKK:BROCK) Cyclically Adjusted FCF per Share: ฿0.00 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:BROCK Baan Rock Garden PCL BKK:BROCK
52 GF Score
Price ฿1.12
GF Value ฿1.58
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Baan Rock Garden PCL Cyclically Adjusted FCF per Share?

Baan Rock Garden PCL BKK:BROCK +3.70% 52 Cyclically Adjusted FCF per Share is ฿0.00 as of Jun. 2026. GuruFocus rates BKK:BROCK with a GF Score™ of 52/100 and a GF Value™ of ฿1.58 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Baan Rock Garden PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿0.009. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.00 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Baan Rock Garden PCL was 26.00% per year. The lowest was -30.70% per year. And the median was -3.05% per year.

As of today (2026-09-12), Baan Rock Garden PCL's current stock price is ฿1.12. Baan Rock Garden PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.00. Baan Rock Garden PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Baan Rock Garden PCL was 208.00. The lowest was 49.67. And the median was 100.00.


Baan Rock Garden PCL  (BKK:BROCK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Baan Rock Garden PCL was 208.00. The lowest was 49.67. And the median was 100.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Baan Rock Garden PCL Cyclically Adjusted FCF per Share Related Terms


Baan Rock Garden PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Baan Rock Garden PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Baan Rock Garden PCL Cyclically Adjusted FCF per Share Chart

Baan Rock Garden PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.01 0.01 0.00 -0.01

Baan Rock Garden PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.01 -0.01 -0.01 -0.01 0.00

Baan Rock Garden PCL Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Baan Rock Garden PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Baan Rock Garden PCL Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Baan Rock Garden PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Baan Rock Garden PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:BROCK
52GF Score
Baan Rock Garden PCL BKK:BROCK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Baan Rock Garden PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Baan Rock Garden PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.009/333.9520*333.9520
=0.009

Current CPI (Jun. 2026) = 333.9520.

Baan Rock Garden PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.007 241.428 0.010
201612 0.017 241.432 0.024
201703 0.013 243.801 0.018
201706 0.028 244.955 0.038
201709 0.039 246.819 0.053
201712 -0.013 246.524 -0.018
201803 -0.010 249.554 -0.013
201806 -0.003 251.989 -0.004
201809 -0.010 252.439 -0.013
201812 -0.072 251.233 -0.096
201903 -0.012 254.202 -0.016
201906 0.015 256.143 0.020
201909 -0.028 256.759 -0.036
201912 0.008 256.974 0.010
202003 0.009 258.115 0.012
202006 0.014 257.797 0.018
202009 0.044 260.280 0.056
202012 0.035 260.474 0.045
202103 0.009 264.877 0.011
202106 -0.023 271.696 -0.028
202109 0.001 274.310 0.001
202112 -0.008 278.802 -0.010
202203 -0.069 287.504 -0.080
202206 0.034 296.311 0.038
202209 0.013 296.808 0.015
202212 -0.005 296.797 -0.006
202303 -0.026 301.836 -0.029
202306 -0.010 305.109 -0.011
202309 0.001 307.789 0.001
202312 -0.010 306.746 -0.011
202403 -0.005 312.332 -0.005
202406 -0.018 314.175 -0.019
202409 -0.023 315.301 -0.024
202412 -0.022 315.605 -0.023
202503 -0.011 319.799 -0.011
202506 0.012 322.561 0.012
202509 0.001 324.800 0.001
202512 0.009 324.054 0.009
202603 0.007 330.213 0.007
202606 0.009 333.952 0.009

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.00 mean?
Baan Rock Garden PCL (BKK:BROCK) has a Cyclically Adjusted FCF per Share of ฿0.00 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Baan Rock Garden PCL and its competitors.
Is Baan Rock Garden PCL's Cyclically Adjusted FCF per Share too high?
Baan Rock Garden PCL's current Cyclically Adjusted FCF per Share is ฿0.00. Overall, Baan Rock Garden PCL has a GF Score™ of 52/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Baan Rock Garden PCL's Cyclically Adjusted FCF per Share compare to competitors?
Baan Rock Garden PCL's Cyclically Adjusted FCF per Share of ฿0.00 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Baan Rock Garden PCL and its competitors. Baan Rock Garden PCL's current Cyclically Adjusted FCF per Share is ฿0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Baan Rock Garden PCL stock overvalued right now?
Based on GuruFocus' analysis, Baan Rock Garden PCL (BKK:BROCK) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿1.58, compared to a current price of ฿1.12 — trading 29.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.00. Baan Rock Garden PCL's overall GF Score™ is 52/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Baan Rock Garden PCL (BKK:BROCK), the current Cyclically Adjusted FCF per Share is ฿0.00 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Baan Rock Garden PCL (BKK:BROCK) Overvalued in 2026?

Based on GuruFocus' analysis, Baan Rock Garden PCL stock appears to be undervalued. The current stock price of ฿1.12 is trading 29.1% below its estimated GF Value™ of ฿1.58. GuruFocus considers Baan Rock Garden PCL to be Modestly Undervalued.

Key valuation signals for BKK:BROCK:

  • Cyclically Adjusted FCF per Share: ฿0.00
  • GF Value™: ฿1.58 vs. price of ฿1.12 (29.1% below fair value)
  • GF Score™: 52/100 with 1 warning sign

No single metric tells the full story. See the BKK:BROCK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Baan Rock Garden PCL Business Description

Address Pracha-Uthit Road, 601 Ramkhamheang 39, Wang Thonglang, Bangkok, THA, 10310
Baan Rock Garden PCL is involved in the real estate business. It is engaged in the development of single-attached houses, townhouses, and commercial buildings. The company mainly develops its real estate under the project title Baan Rock Garden in Bangkok and other provinces. Its project portfolio comprises Rock Garden House 3, Rock Garden House, Rock Garden Airport Phase 1, Baan Rock Garden Chalong Krung, and others. The company has a single reportable segment, which is the business of real estate development in the type of allotted house for sale, and its operation is in one geographical area, which is Thailand.
52GF Score

Get the complete analysis for BKK:BROCK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.12
Price
฿1.58
GF Value