GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Bangchak Sriracha PCL (BKK:BSRC-R) » Definitions » Cyclically Adjusted FCF per Share

Bangchak Sriracha PCL (BKK:BSRC-R) Cyclically Adjusted FCF per Share : ฿1.17 (As of Mar. 2025)


View and export this data going back to 2008. Start your Free Trial

What is Bangchak Sriracha PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bangchak Sriracha PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-0.349. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.17 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Bangchak Sriracha PCL's average Cyclically Adjusted FCF Growth Rate was 32.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bangchak Sriracha PCL was 61.30% per year. The lowest was -51.00% per year. And the median was -4.00% per year.

As of today (2025-06-26), Bangchak Sriracha PCL's current stock price is ฿9.18247. Bangchak Sriracha PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿1.17. Bangchak Sriracha PCL's Cyclically Adjusted Price-to-FCF of today is 7.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bangchak Sriracha PCL was 560.00. The lowest was 6.41. And the median was 24.44.


Bangchak Sriracha PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Bangchak Sriracha PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bangchak Sriracha PCL Cyclically Adjusted FCF per Share Chart

Bangchak Sriracha PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 0.47 0.02 0.45 0.77

Bangchak Sriracha PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.47 0.57 0.72 0.77 1.17

Competitive Comparison of Bangchak Sriracha PCL's Cyclically Adjusted FCF per Share

For the Oil & Gas Refining & Marketing subindustry, Bangchak Sriracha PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bangchak Sriracha PCL's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Bangchak Sriracha PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bangchak Sriracha PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Bangchak Sriracha PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bangchak Sriracha PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.349/134.9266*134.9266
=-0.349

Current CPI (Mar. 2025) = 134.9266.

Bangchak Sriracha PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.033 100.684 1.384
201509 -0.069 100.392 -0.093
201512 1.102 99.792 1.490
201603 0.697 100.470 0.936
201606 0.703 101.688 0.933
201609 -0.367 101.861 -0.486
201612 0.644 101.863 0.853
201703 0.073 102.862 0.096
201706 0.569 103.349 0.743
201709 1.081 104.136 1.401
201712 1.205 104.011 1.563
201803 0.544 105.290 0.697
201806 -0.576 106.317 -0.731
201809 -0.436 106.507 -0.552
201812 0.693 105.998 0.882
201903 0.298 107.251 0.375
201906 -0.671 108.070 -0.838
201909 -0.576 108.329 -0.717
201912 -2.371 108.420 -2.951
202003 0.174 108.902 0.216
202006 -0.422 108.767 -0.523
202009 -0.435 109.815 -0.534
202012 0.337 109.897 0.414
202103 0.866 111.754 1.046
202106 -0.399 114.631 -0.470
202109 -0.560 115.734 -0.653
202112 0.061 117.630 0.070
202203 -0.510 121.301 -0.567
202206 3.072 125.017 3.316
202209 -4.683 125.227 -5.046
202212 0.550 125.222 0.593
202303 3.187 127.348 3.377
202306 0.569 128.729 0.596
202309 0.358 129.860 0.372
202312 -1.417 129.419 -1.477
202403 -0.742 131.776 -0.760
202406 1.232 132.554 1.254
202409 0.525 133.029 0.532
202412 0.490 133.157 0.497
202503 -0.349 134.927 -0.349

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Bangchak Sriracha PCL  (BKK:BSRC-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bangchak Sriracha PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.18247/1.17
=7.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bangchak Sriracha PCL was 560.00. The lowest was 6.41. And the median was 24.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bangchak Sriracha PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Bangchak Sriracha PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Bangchak Sriracha PCL Business Description

Industry
Traded in Other Exchanges
Address
3195/17-29 Rama IV Road, Klongton, Klong Toey District, Bangkok, THA, 10110
Bangchak Sriracha PCL is an integrated petroleum refining and distribution business. The company operates in three segments: Refinery, Marketing and Others. The company is also engaged in sale of chemical products to both domestic and overseas customers and the majority of the revenue is generated from refining petroleum products in Thailand.

Bangchak Sriracha PCL Headlines

No Headlines