GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » D.T.C. Industries PCL (BKK:DTCI-F) » Definitions » Cyclically Adjusted FCF per Share

D.T.C. Industries PCL (BKK:DTCI-F) Cyclically Adjusted FCF per Share : ฿1.80 (As of Mar. 2025)


View and export this data going back to 1992. Start your Free Trial

What is D.T.C. Industries PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

D.T.C. Industries PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-0.322. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.80 for the trailing ten years ended in Mar. 2025.

During the past 12 months, D.T.C. Industries PCL's average Cyclically Adjusted FCF Growth Rate was 3.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of D.T.C. Industries PCL was 18.10% per year. The lowest was -3.10% per year. And the median was 11.30% per year.

As of today (2025-07-13), D.T.C. Industries PCL's current stock price is ฿17.00. D.T.C. Industries PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿1.80. D.T.C. Industries PCL's Cyclically Adjusted Price-to-FCF of today is 9.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of D.T.C. Industries PCL was 20.24. The lowest was 9.66. And the median was 15.45.


D.T.C. Industries PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for D.T.C. Industries PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

D.T.C. Industries PCL Cyclically Adjusted FCF per Share Chart

D.T.C. Industries PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.97 1.09 1.26 1.39 1.40

D.T.C. Industries PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.52 1.54 1.23 1.40 1.80

Competitive Comparison of D.T.C. Industries PCL's Cyclically Adjusted FCF per Share

For the Business Equipment & Supplies subindustry, D.T.C. Industries PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


D.T.C. Industries PCL's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, D.T.C. Industries PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where D.T.C. Industries PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

D.T.C. Industries PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, D.T.C. Industries PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.322/134.9266*134.9266
=-0.322

Current CPI (Mar. 2025) = 134.9266.

D.T.C. Industries PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -1.596 100.684 -2.139
201509 -0.322 100.392 -0.433
201512 0.278 99.792 0.376
201603 1.892 100.470 2.541
201606 -0.269 101.688 -0.357
201609 1.500 101.861 1.987
201612 -1.022 101.863 -1.354
201703 1.337 102.862 1.754
201706 0.554 103.349 0.723
201709 0.976 104.136 1.265
201712 1.433 104.011 1.859
201803 0.463 105.290 0.593
201806 0.563 106.317 0.715
201809 0.781 106.507 0.989
201812 0.974 105.998 1.240
201903 0.990 107.251 1.245
201906 0.540 108.070 0.674
201909 0.999 108.329 1.244
201912 0.535 108.420 0.666
202003 1.491 108.902 1.847
202006 0.420 108.767 0.521
202009 1.052 109.815 1.293
202012 1.479 109.897 1.816
202103 1.682 111.754 2.031
202106 0.603 114.631 0.710
202109 0.010 115.734 0.012
202112 -0.103 117.630 -0.118
202203 0.346 121.301 0.385
202206 -0.682 125.017 -0.736
202209 1.775 125.227 1.912
202212 0.993 125.222 1.070
202303 1.078 127.348 1.142
202306 0.242 128.729 0.254
202309 0.590 129.860 0.613
202312 0.473 129.419 0.493
202403 0.008 131.776 0.008
202406 -0.458 132.554 -0.466
202409 0.541 133.029 0.549
202412 -0.194 133.157 -0.197
202503 -0.322 134.927 -0.322

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


D.T.C. Industries PCL  (BKK:DTCI-F) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

D.T.C. Industries PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.00/1.80
=9.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of D.T.C. Industries PCL was 20.24. The lowest was 9.66. And the median was 15.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


D.T.C. Industries PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of D.T.C. Industries PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


D.T.C. Industries PCL Business Description

Traded in Other Exchanges
Address
Sukhumvit 64, Sukhumvit Road, 176 D.T.C. Building, Bangchak, Prakhanong, Bangkok, THA, 10260
D.T.C. Industries PCL is engaged in the production and trading of pens and related products. Its product offerings include Ballpoint pens, Markers, Wooden pencils, Fine liner and Hi-liter, Retractable pencils, Stamp pads and Endorsing ink, Erasers, Wax crayons, and Metal pens. The segments of the group are the Production and trading of pens and related products which is the key revenue-generating segment, and Rental space.

D.T.C. Industries PCL Headlines

No Headlines