GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Halcyon Technology PCL (BKK:HTECH-R) » Definitions » Cyclically Adjusted FCF per Share

Halcyon Technology PCL (BKK:HTECH-R) Cyclically Adjusted FCF per Share : ฿0.40 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is Halcyon Technology PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Halcyon Technology PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.081. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.40 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Halcyon Technology PCL's average Cyclically Adjusted FCF Growth Rate was 11.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 33.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Halcyon Technology PCL was 84.20% per year. The lowest was 14.00% per year. And the median was 42.35% per year.

As of today (2025-07-09), Halcyon Technology PCL's current stock price is ฿2.62. Halcyon Technology PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.40. Halcyon Technology PCL's Cyclically Adjusted Price-to-FCF of today is 6.55.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Halcyon Technology PCL was 345.00. The lowest was 6.11. And the median was 17.41.


Halcyon Technology PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Halcyon Technology PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Halcyon Technology PCL Cyclically Adjusted FCF per Share Chart

Halcyon Technology PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.17 0.25 0.32 0.35 0.38

Halcyon Technology PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.35 0.25 0.20 0.38 0.40

Competitive Comparison of Halcyon Technology PCL's Cyclically Adjusted FCF per Share

For the Tools & Accessories subindustry, Halcyon Technology PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Halcyon Technology PCL's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Halcyon Technology PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Halcyon Technology PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Halcyon Technology PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Halcyon Technology PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.081/134.9266*134.9266
=0.081

Current CPI (Mar. 2025) = 134.9266.

Halcyon Technology PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.153 100.684 0.205
201509 0.089 100.392 0.120
201512 0.053 99.792 0.072
201603 0.066 100.470 0.089
201606 0.094 101.688 0.125
201609 0.073 101.861 0.097
201612 0.002 101.863 0.003
201703 -0.045 102.862 -0.059
201706 -0.205 103.349 -0.268
201709 -0.285 104.136 -0.369
201712 -0.247 104.011 -0.320
201803 -0.099 105.290 -0.127
201806 0.133 106.317 0.169
201809 0.270 106.507 0.342
201812 0.215 105.998 0.274
201903 0.181 107.251 0.228
201906 0.089 108.070 0.111
201909 0.029 108.329 0.036
201912 0.140 108.420 0.174
202003 0.069 108.902 0.085
202006 0.296 108.767 0.367
202009 0.122 109.815 0.150
202012 0.209 109.897 0.257
202103 0.207 111.754 0.250
202106 -0.095 114.631 -0.112
202109 0.126 115.734 0.147
202112 0.194 117.630 0.223
202203 0.161 121.301 0.179
202206 0.191 125.017 0.206
202209 0.163 125.227 0.176
202212 0.226 125.222 0.244
202303 -0.090 127.348 -0.095
202306 0.080 128.729 0.084
202309 0.182 129.860 0.189
202312 0.172 129.419 0.179
202403 0.012 131.776 0.012
202406 0.108 132.554 0.110
202409 0.066 133.029 0.067
202412 0.099 133.157 0.100
202503 0.081 134.927 0.081

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Halcyon Technology PCL  (BKK:HTECH-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Halcyon Technology PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.62/0.40
=6.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Halcyon Technology PCL was 345.00. The lowest was 6.11. And the median was 17.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Halcyon Technology PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Halcyon Technology PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Halcyon Technology PCL Business Description

Traded in Other Exchanges
Address
Soi 6, Serithai Road, 41 Moo 14 Bangchan Industrial Estate, Minburi, Bangkok, THA, 10510
Halcyon Technology PCL is engaged in the production and selling of cutting tools, jig and fixtures, and custom metallic devices. The company specializes in the design and manufacture of polycrystalline diamond (PCD) cutting tools required by high-precision works. Its product portfolio includes products like PCD boring tools, PCD end mill tools, PCD inserts, PCD brazing tools, PCD reamers, PCD hollow tools, PCD drills, and carbide cutting tools. It operates in three segments, Manufacturing and selling of customized cutting tools which is the prime revenue-driving segment; Importing and selling of cutting tools; and Manufacturing and selling of high-precision metal fabricated products.

Halcyon Technology PCL Headlines

No Headlines