Inoue Rubber (Thailand) PCL (BKK:IRC-R) Cyclically Adjusted FCF per Share: ฿1.59 (As of Mar. 2026)


BKK:IRC-R Inoue Rubber (Thailand) PCL BKK:IRC-R
73 GF Score
Price ฿11.20
GF Value ฿11.41
! 4 Warning Signs
View Full Analysis

What is Inoue Rubber (Thailand) PCL Cyclically Adjusted FCF per Share?

Inoue Rubber (Thailand) PCL BKK:IRC-R 73 Cyclically Adjusted FCF per Share is ฿1.59 as of Mar. 2026. GuruFocus rates BKK:IRC-R with a GF Score™ of 73/100 and a GF Value™ of ฿11.41. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Inoue Rubber (Thailand) PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.550. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.59 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Inoue Rubber (Thailand) PCL's average Cyclically Adjusted FCF Growth Rate was -11.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Inoue Rubber (Thailand) PCL was 9.80% per year. The lowest was -6.00% per year. And the median was 1.05% per year.

As of today (2026-06-24), Inoue Rubber (Thailand) PCL's current stock price is ฿11.20. Inoue Rubber (Thailand) PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿1.59. Inoue Rubber (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is 7.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inoue Rubber (Thailand) PCL was 14.31. The lowest was 5.90. And the median was 8.02.


Inoue Rubber (Thailand) PCL  (BKK:IRC-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Inoue Rubber (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.20/1.59
=7.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inoue Rubber (Thailand) PCL was 14.31. The lowest was 5.90. And the median was 8.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Inoue Rubber (Thailand) PCL Cyclically Adjusted FCF per Share Related Terms


Inoue Rubber (Thailand) PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Inoue Rubber (Thailand) PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inoue Rubber (Thailand) PCL Cyclically Adjusted FCF per Share Chart

Inoue Rubber (Thailand) PCL Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.69 2.04 2.04 1.80 1.67

Inoue Rubber (Thailand) PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.98 2.01 1.67 1.58 1.59

BKK:IRC-R vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Inoue Rubber (Thailand) PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inoue Rubber (Thailand) PCL Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Inoue Rubber (Thailand) PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Inoue Rubber (Thailand) PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:IRC-R
73GF Score
Inoue Rubber (Thailand) PCL BKK:IRC-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inoue Rubber (Thailand) PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Inoue Rubber (Thailand) PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.55/330.2130*330.2130
=0.550

Current CPI (Mar. 2026) = 330.2130.

Inoue Rubber (Thailand) PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.070 241.018 1.466
201609 1.346 241.428 1.841
201612 0.456 241.432 0.624
201703 -0.232 243.801 -0.314
201706 0.264 244.955 0.356
201709 1.088 246.819 1.456
201712 0.192 246.524 0.257
201803 0.144 249.554 0.191
201806 0.537 251.989 0.704
201809 0.756 252.439 0.989
201812 -0.865 251.233 -1.137
201903 0.071 254.202 0.092
201906 0.175 256.143 0.226
201909 0.302 256.759 0.388
201912 0.002 256.974 0.003
202003 -0.210 258.115 -0.269
202006 0.643 257.797 0.824
202009 0.442 260.280 0.561
202012 0.751 260.474 0.952
202103 0.721 264.877 0.899
202106 0.322 271.696 0.391
202109 0.188 274.310 0.226
202112 -0.501 278.802 -0.593
202203 0.602 287.504 0.691
202206 -0.197 296.311 -0.220
202209 0.314 296.808 0.349
202212 -0.420 296.797 -0.467
202303 0.214 301.836 0.234
202306 0.772 305.109 0.836
202309 0.990 307.789 1.062
202312 -0.112 306.746 -0.121
202403 0.661 312.332 0.699
202406 0.864 314.175 0.908
202409 0.188 315.301 0.197
202412 -0.442 315.605 -0.462
202503 0.835 319.799 0.862
202506 0.844 322.561 0.864
202509 0.228 324.800 0.232
202512 -0.102 324.054 -0.104
202603 0.550 330.213 0.550

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿1.59 mean?
Inoue Rubber (Thailand) PCL (BKK:IRC-R) has a Cyclically Adjusted FCF per Share of ฿1.59 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inoue Rubber (Thailand) PCL and its competitors.
Is Inoue Rubber (Thailand) PCL's Cyclically Adjusted FCF per Share too high?
Inoue Rubber (Thailand) PCL's current Cyclically Adjusted FCF per Share is ฿1.59. Overall, Inoue Rubber (Thailand) PCL has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Inoue Rubber (Thailand) PCL's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Inoue Rubber (Thailand) PCL's Cyclically Adjusted FCF per Share of ฿1.59 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inoue Rubber (Thailand) PCL and its competitors. Inoue Rubber (Thailand) PCL's current Cyclically Adjusted FCF per Share is ฿1.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inoue Rubber (Thailand) PCL stock overvalued right now?
Inoue Rubber (Thailand) PCL (BKK:IRC-R) has a current Cyclically Adjusted FCF per Share of ฿1.59. The stock's GF Value™ is ฿11.41, compared to a current price of ฿11.20 — trading 1.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿1.59. Inoue Rubber (Thailand) PCL's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Inoue Rubber (Thailand) PCL (BKK:IRC-R), the current Cyclically Adjusted FCF per Share is ฿1.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inoue Rubber (Thailand) PCL (BKK:IRC-R) Overvalued in 2026?

Based on GuruFocus' analysis, Inoue Rubber (Thailand) PCL stock appears to be undervalued. The current stock price of ฿11.20 is trading 1.8% below its estimated GF Value™ of ฿11.41.

Key valuation signals for BKK:IRC-R:

  • Cyclically Adjusted FCF per Share: ฿1.59
  • GF Value™: ฿11.41 vs. price of ฿11.20 (1.8% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the BKK:IRC-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inoue Rubber (Thailand) PCL Business Description

Other Exchanges IRC:Thailand
Address No. 258, Soi Rangsit-Nakornnayok 49, Prachathipat Sub-district, Thanyaburi District, Pathumthani, THA, 12130
Inoue Rubber (Thailand) PCL is principally engaged in the manufacture and distribution of Automotive Elastomer Products, motorcycle tires, tubes, and industrial elastomer rubber parts. Geographically, it derives a majority of its revenue from Thailand. The company's reportable segments includes geographical areas that are Local and Export, out of which key revenue is generated from Local Segment. Its products involve Automotive Elastomer Products, Motorcycle Tires and Tubes and Industrial Elastomer Parts.
73GF Score

Get the complete analysis for BKK:IRC-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿11.20
Price
฿11.41
GF Value