Inoue Rubber (Thailand) PCL (BKK:IRC-R) Forward Rate of Return (Yacktman) %: 8.26% (As of Mar. 2026) — 11% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:IRC-R Inoue Rubber (Thailand) PCL BKK:IRC-R
73 GF Score
Price ฿11.20
GF Value ฿11.66
! 4 Warning Signs
View Full Analysis

What is Inoue Rubber (Thailand) PCL Forward Rate of Return (Yacktman) %?

Inoue Rubber (Thailand) PCL BKK:IRC-R 73 Forward Rate of Return (Yacktman) % is 8.26% as of Mar. 2026, which is 11% above its 10-year median of 7.44. GuruFocus rates BKK:IRC-R with a GF Score™ of 73/100 and a GF Value™ of ฿11.66. The stock has 4 warning signs investors should review. Among 988 Vehicles & Parts companies, Inoue Rubber (Thailand) PCL ranks worse than 55.97% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Inoue Rubber (Thailand) PCL's forward rate of return for was 8.26%.

The historical rank and industry rank for Inoue Rubber (Thailand) PCL's Forward Rate of Return (Yacktman) % or its related term are showing as below:

BKK:IRC-R' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -2.96   Med: 7.44   Max: 29.36
Current: 7.89

During the past 13 years, Inoue Rubber (Thailand) PCL's highest Forward Rate of Return was 29.36. The lowest was -2.96. And the median was 7.44.

BKK:IRC-R's Forward Rate of Return (Yacktman) % is ranked worse than
55.97% of 988 companies
in the Vehicles & Parts industry
Industry Median: 10.8 vs BKK:IRC-R: 7.89

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Inoue Rubber (Thailand) PCL  (BKK:IRC-R) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Inoue Rubber (Thailand) PCL Forward Rate of Return (Yacktman) % Related Terms


Inoue Rubber (Thailand) PCL Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Inoue Rubber (Thailand) PCL's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inoue Rubber (Thailand) PCL Forward Rate of Return (Yacktman) % Chart

Inoue Rubber (Thailand) PCL Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.44 3.34 3.19 8.78 8.78

Inoue Rubber (Thailand) PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.07 11.14 8.78 7.24 8.26

BKK:IRC-R vs ORLY, AZO: Forward Rate of Return (Yacktman) % Comparison

For the Auto Parts subindustry, Inoue Rubber (Thailand) PCL's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inoue Rubber (Thailand) PCL Forward Rate of Return (Yacktman) % vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Inoue Rubber (Thailand) PCL's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Inoue Rubber (Thailand) PCL's Forward Rate of Return (Yacktman) % falls into.


BKK:IRC-R
73GF Score
Inoue Rubber (Thailand) PCL BKK:IRC-R
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inoue Rubber (Thailand) PCL Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Inoue Rubber (Thailand) PCL's Forward Rate of Return of Mar. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=1.24171429/11.2+-0.0263
=8.46 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 8.26% mean?
Inoue Rubber (Thailand) PCL (BKK:IRC-R) has a Forward Rate of Return (Yacktman) % of 8.26% as of Mar. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Inoue Rubber (Thailand) PCL and its competitors. This is 11% above median its historical median of 7.44. According to the industry distribution chart, Inoue Rubber (Thailand) PCL ranks #553 out of 988 companies in the Vehicles & Parts industry, placing it in the top 56%.
Is Inoue Rubber (Thailand) PCL's Forward Rate of Return (Yacktman) % too high?
Inoue Rubber (Thailand) PCL's current Forward Rate of Return (Yacktman) % of 8.26% is 11% above median its 10-year median of 7.44. The Vehicles & Parts industry median Forward Rate of Return (Yacktman) % is 10.80. Inoue Rubber (Thailand) PCL's value of 8.26% is 23.5% below this industry median. Based on the distribution chart, Inoue Rubber (Thailand) PCL ranks #553 out of 988 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, Inoue Rubber (Thailand) PCL has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Inoue Rubber (Thailand) PCL's Forward Rate of Return (Yacktman) % compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Inoue Rubber (Thailand) PCL ranks #553 out of 988 companies for Forward Rate of Return (Yacktman) %. This places Inoue Rubber (Thailand) PCL in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 10.80. Inoue Rubber (Thailand) PCL's value of 8.26% is 23.5% below this benchmark. While the company's 10-year median is 7.44 vs. the industry median of 10.80, Inoue Rubber (Thailand) PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Vehicles & Parts company?
The median Forward Rate of Return (Yacktman) % among Vehicles & Parts companies is 10.80, based on 988 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Inoue Rubber (Thailand) PCL's current Forward Rate of Return (Yacktman) % of 8.26% is 23.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Inoue Rubber (Thailand) PCL and its competitors. For the Vehicles & Parts industry, the median Forward Rate of Return (Yacktman) % is 10.80 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Inoue Rubber (Thailand) PCL's current Forward Rate of Return (Yacktman) % is 8.26%, which is 11% above median its own 10-year median of 7.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inoue Rubber (Thailand) PCL stock overvalued right now?
Inoue Rubber (Thailand) PCL (BKK:IRC-R) has a current Forward Rate of Return (Yacktman) % of 8.26%. The stock's GF Value™ is ฿11.66, compared to a current price of ฿11.20 — trading 3.9% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 8.26%, which is 11% above median its 10-year median of 7.44 and 23.5% below the Vehicles & Parts industry median of 10.80. Inoue Rubber (Thailand) PCL's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Inoue Rubber (Thailand) PCL (BKK:IRC-R), the current Forward Rate of Return (Yacktman) % is 8.26% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inoue Rubber (Thailand) PCL (BKK:IRC-R) Overvalued in 2026?

Based on GuruFocus' analysis, Inoue Rubber (Thailand) PCL stock appears to be undervalued. The current stock price of ฿11.20 is trading 3.9% below its estimated GF Value™ of ฿11.66.

Key valuation signals for BKK:IRC-R:

  • Forward Rate of Return (Yacktman) %: 8.26% (11% above median its 10-year median of 7.44)
  • GF Value™: ฿11.66 vs. price of ฿11.20 (3.9% below fair value)
  • GF Score™: 73/100 with 4 warning signs
  • Industry Position: 23.5% below the Vehicles & Parts median (#553 of 988)

No single metric tells the full story. See the BKK:IRC-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inoue Rubber (Thailand) PCL Business Description

Other Exchanges IRC:Thailand
Address No. 258, Soi Rangsit-Nakornnayok 49, Prachathipat Sub-district, Thanyaburi District, Pathumthani, THA, 12130
Inoue Rubber (Thailand) PCL is principally engaged in the manufacture and distribution of Automotive Elastomer Products, motorcycle tires, tubes, and industrial elastomer rubber parts. Geographically, it derives a majority of its revenue from Thailand. The company's reportable segments includes geographical areas that are Local and Export, out of which key revenue is generated from Local Segment. Its products involve Automotive Elastomer Products, Motorcycle Tires and Tubes and Industrial Elastomer Parts.
73GF Score

Get the complete analysis for BKK:IRC-R

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿11.20
Price
฿11.66
GF Value