GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » JCK International PCL (BKK:JCK-R) » Definitions » Cyclically Adjusted FCF per Share

JCK International PCL (BKK:JCK-R) Cyclically Adjusted FCF per Share : ฿-0.23 (As of Mar. 2025)


View and export this data going back to 1991. Start your Free Trial

What is JCK International PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

JCK International PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.011. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.23 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of JCK International PCL was 25.00% per year. The lowest was -12.50% per year. And the median was -0.70% per year.

As of today (2025-07-16), JCK International PCL's current stock price is ฿0.23. JCK International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿-0.23. JCK International PCL's Cyclically Adjusted Price-to-FCF of today is .


JCK International PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for JCK International PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

JCK International PCL Cyclically Adjusted FCF per Share Chart

JCK International PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.47 -0.56 -0.51 -0.29 -0.28

JCK International PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.22 -0.18 -0.21 -0.28 -0.23

Competitive Comparison of JCK International PCL's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, JCK International PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JCK International PCL's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, JCK International PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where JCK International PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

JCK International PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JCK International PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.011/134.9266*134.9266
=0.011

Current CPI (Mar. 2025) = 134.9266.

JCK International PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.230 100.684 -0.308
201509 -0.345 100.392 -0.464
201512 -0.219 99.792 -0.296
201603 -0.159 100.470 -0.214
201606 -0.113 101.688 -0.150
201609 -0.109 101.861 -0.144
201612 -0.112 101.863 -0.148
201703 0.016 102.862 0.021
201706 -0.093 103.349 -0.121
201709 0.015 104.136 0.019
201712 -0.040 104.011 -0.052
201803 -0.010 105.290 -0.013
201806 0.140 106.317 0.178
201809 0.011 106.507 0.014
201812 0.203 105.998 0.258
201903 -0.094 107.251 -0.118
201906 -0.082 108.070 -0.102
201909 -0.113 108.329 -0.141
201912 -0.143 108.420 -0.178
202003 -0.013 108.902 -0.016
202006 -0.029 108.767 -0.036
202009 0.005 109.815 0.006
202012 -0.009 109.897 -0.011
202103 -0.031 111.754 -0.037
202106 -0.089 114.631 -0.105
202109 -0.022 115.734 -0.026
202112 -0.077 117.630 -0.088
202203 -0.029 121.301 -0.032
202206 -0.025 125.017 -0.027
202209 -0.024 125.227 -0.026
202212 -0.022 125.222 -0.024
202303 0.092 127.348 0.097
202306 0.063 128.729 0.066
202309 0.284 129.860 0.295
202312 0.057 129.419 0.059
202403 0.154 131.776 0.158
202406 0.004 132.554 0.004
202409 0.007 133.029 0.007
202412 -0.049 133.157 -0.050
202503 0.011 134.927 0.011

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


JCK International PCL  (BKK:JCK-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


JCK International PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of JCK International PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


JCK International PCL Business Description

Industry
Traded in Other Exchanges
Address
18 Soi Sathorn 11 Yaek 9, TFD Building, Yannawa, Sathorn, Bangkok, THA, 10120
JCK International PCL is a property development company. It is engaged in developing land for industrial estates and ready-made standard factories for sale and rent in industrial estates or industrial zones in Bangkok and the vicinity. Along with its subsidiaries, the company operates in the following reportable segments: Land and factory building for sale, Land and warehouse building for rent, Office building for rent, Residential condominium units for sale, and the Reit manager segment. Maximum revenue is derived from the Land and factory building-for-sale segment, which is involved in the purchase of land to develop and to construct a factory as well as utilities to sell the empty developed land and the land with a factory thereon. Geographically, the company operates only in Thailand.

JCK International PCL Headlines

No Headlines