GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » Lanna Resources PCL (BKK:LANNA-F) » Definitions » Cyclically Adjusted FCF per Share

Lanna Resources PCL (BKK:LANNA-F) Cyclically Adjusted FCF per Share : ฿5.71 (As of Jun. 2024)


View and export this data going back to 1994. Start your Free Trial

What is Lanna Resources PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lanna Resources PCL's adjusted free cash flow per share for the three months ended in Jun. 2024 was ฿3.055. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿5.71 for the trailing ten years ended in Jun. 2024.

During the past 12 months, Lanna Resources PCL's average Cyclically Adjusted FCF Growth Rate was 14.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lanna Resources PCL was 22.70% per year. The lowest was 5.70% per year. And the median was 18.40% per year.

As of today (2024-09-22), Lanna Resources PCL's current stock price is ฿16.66667. Lanna Resources PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was ฿5.71. Lanna Resources PCL's Cyclically Adjusted Price-to-FCF of today is 2.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lanna Resources PCL was 9.98. The lowest was 2.32. And the median was 4.83.


Lanna Resources PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Lanna Resources PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lanna Resources PCL Cyclically Adjusted FCF per Share Chart

Lanna Resources PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.42 5.11 3.19 3.47 4.75

Lanna Resources PCL Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.71 4.53 4.75 5.43 5.71

Competitive Comparison of Lanna Resources PCL's Cyclically Adjusted FCF per Share

For the Thermal Coal subindustry, Lanna Resources PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lanna Resources PCL's Cyclically Adjusted Price-to-FCF Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Lanna Resources PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lanna Resources PCL's Cyclically Adjusted Price-to-FCF falls into.



Lanna Resources PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lanna Resources PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=3.055/132.5538*132.5538
=3.055

Current CPI (Jun. 2024) = 132.5538.

Lanna Resources PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 0.067 100.428 0.088
201412 -0.658 99.070 -0.880
201503 1.237 99.621 1.646
201506 0.778 100.684 1.024
201509 0.965 100.392 1.274
201512 0.135 99.792 0.179
201603 0.903 100.470 1.191
201606 0.635 101.688 0.828
201609 0.825 101.861 1.074
201612 -0.815 101.863 -1.061
201703 1.177 102.862 1.517
201706 1.064 103.349 1.365
201709 1.921 104.136 2.445
201712 0.310 104.011 0.395
201803 -0.440 105.290 -0.554
201806 0.613 106.317 0.764
201809 0.858 106.507 1.068
201812 -0.267 105.998 -0.334
201903 0.738 107.251 0.912
201906 0.867 108.070 1.063
201909 0.420 108.329 0.514
201912 -1.037 108.420 -1.268
202003 1.124 108.902 1.368
202006 0.808 108.767 0.985
202009 1.027 109.815 1.240
202012 0.757 109.897 0.913
202103 0.453 111.754 0.537
202106 1.250 114.631 1.445
202109 2.216 115.734 2.538
202112 2.713 117.630 3.057
202203 0.011 121.301 0.012
202206 4.521 125.017 4.794
202209 2.784 125.227 2.947
202212 2.645 125.222 2.800
202303 1.192 127.348 1.241
202306 2.760 128.729 2.842
202309 1.465 129.860 1.495
202312 1.090 129.419 1.116
202403 2.338 131.776 2.352
202406 3.055 132.554 3.055

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Lanna Resources PCL  (BKK:LANNA-F) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lanna Resources PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.66667/5.71
=2.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lanna Resources PCL was 9.98. The lowest was 2.32. And the median was 4.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lanna Resources PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Lanna Resources PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Lanna Resources PCL Business Description

Traded in Other Exchanges
Address
Ploenchit Road, 888/99, Mahatun Plaza Building, 9th Floor, Lumpini Subdistrict, Pathumwan District, Bangkok, THA, 10330
Lanna Resources PCL is a Thailand-based company engaged in the coal industry. It operates through the segments of Domestic Coal, which purchases and sells coal, Overseas Coal which produces and sells coal, the Ethanol segment involves production and selling of ethanol, Wood pellet segment which produces and sells wood pellet, and Soil conditioner segment. Prime revenue for the firm is derived through the Overseas Coal segment. The company has operational footprints in various countries including Thailand, India, Singapore, China, Dubai and others.

Lanna Resources PCL Headlines

No Headlines