Loxley PCL (BKK:LOXLEY) Cyclically Adjusted FCF per Share: ฿-0.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:LOXLEY Loxley PCL BKK:LOXLEY
65 GF Score
Price ฿1.64
GF Value ฿1.51
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Loxley PCL Cyclically Adjusted FCF per Share?

Loxley PCL BKK:LOXLEY +4.46% 65 Cyclically Adjusted FCF per Share is ฿-0.03 as of Mar. 2026. GuruFocus rates BKK:LOXLEY with a GF Score™ of 65/100 and a GF Value™ of ฿1.51 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Loxley PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.145. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.03 for the trailing ten years ended in Mar. 2026.

During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Loxley PCL was 31.70% per year. The lowest was -1.70% per year. And the median was 3.50% per year.

As of today (2026-08-13), Loxley PCL's current stock price is ฿1.64. Loxley PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.03. Loxley PCL's Cyclically Adjusted Price-to-FCF of today is .


Loxley PCL  (BKK:LOXLEY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Loxley PCL Cyclically Adjusted FCF per Share Related Terms


Loxley PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Loxley PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Loxley PCL Cyclically Adjusted FCF per Share Chart

Loxley PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.20 -0.07 -0.10 -0.18 -0.07

Loxley PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.12 -0.10 -0.06 -0.07 -0.03

BKK:LOXLEY vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Loxley PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loxley PCL Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Loxley PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Loxley PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:LOXLEY
65GF Score
Loxley PCL BKK:LOXLEY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Loxley PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Loxley PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.145/330.2130*330.2130
=-0.145

Current CPI (Mar. 2026) = 330.2130.

Loxley PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.208 241.018 -0.285
201609 0.198 241.428 0.271
201612 0.694 241.432 0.949
201703 -0.395 243.801 -0.535
201706 -0.069 244.955 -0.093
201709 -0.122 246.819 -0.163
201712 0.045 246.524 0.060
201803 -0.399 249.554 -0.528
201806 0.045 251.989 0.059
201809 0.232 252.439 0.303
201812 0.015 251.233 0.020
201903 -0.353 254.202 -0.459
201906 -0.161 256.143 -0.208
201909 0.148 256.759 0.190
201912 -0.016 256.974 -0.021
202003 -0.450 258.115 -0.576
202006 0.087 257.797 0.111
202009 0.398 260.280 0.505
202012 0.411 260.474 0.521
202103 -0.172 264.877 -0.214
202106 -0.225 271.696 -0.273
202109 -0.093 274.310 -0.112
202112 0.078 278.802 0.092
202203 -0.057 287.504 -0.065
202206 -0.165 296.311 -0.184
202209 0.184 296.808 0.205
202212 0.184 296.797 0.205
202303 0.038 301.836 0.042
202306 -0.046 305.109 -0.050
202309 0.161 307.789 0.173
202312 -0.048 306.746 -0.052
202403 -0.143 312.332 -0.151
202406 -0.011 314.175 -0.012
202409 0.084 315.301 0.088
202412 0.036 315.605 0.038
202503 -0.122 319.799 -0.126
202506 -0.028 322.561 -0.029
202509 0.328 324.800 0.333
202512 -0.162 324.054 -0.165
202603 -0.145 330.213 -0.145

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.03 mean?
Loxley PCL (BKK:LOXLEY) has a Cyclically Adjusted FCF per Share of ฿-0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Loxley PCL and its competitors.
Is Loxley PCL's Cyclically Adjusted FCF per Share too high?
Loxley PCL's current Cyclically Adjusted FCF per Share is ฿-0.03. Overall, Loxley PCL has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Loxley PCL's Cyclically Adjusted FCF per Share compare to MMM and HON?
Loxley PCL's Cyclically Adjusted FCF per Share of ฿-0.03 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Loxley PCL and its competitors. Loxley PCL's current Cyclically Adjusted FCF per Share is ฿-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Loxley PCL stock overvalued right now?
Based on GuruFocus' analysis, Loxley PCL (BKK:LOXLEY) is currently considered Fairly Valued. The stock's GF Value™ is ฿1.51, compared to a current price of ฿1.64 — trading 8.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.03. Loxley PCL's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Loxley PCL (BKK:LOXLEY), the current Cyclically Adjusted FCF per Share is ฿-0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Loxley PCL (BKK:LOXLEY) Overvalued in 2026?

Based on GuruFocus' analysis, Loxley PCL stock appears to be overvalued. The current stock price of ฿1.64 is trading 8.6% above its estimated GF Value™ of ฿1.51. GuruFocus considers Loxley PCL to be Fairly Valued.

Key valuation signals for BKK:LOXLEY:

  • Cyclically Adjusted FCF per Share: ฿-0.03
  • GF Value™: ฿1.51 vs. price of ฿1.64 (8.6% above fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the BKK:LOXLEY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Loxley PCL Business Description

Address 102 Na Ranong Road, Khwang Klong Toey, Khet Klong Toey, Bangkok, THA, 10110
Loxley PCL is a Thailand-based company engaged in the principal businesses of trading and turnkey contract sales of telecommunication equipment, rail transport engineering, and other systems including installation. The active subsidiaries are mainly engaged in their core businesses of trading, sales and services of information technologies and automated customer services machines for financial transactions, sales of consumer products, and providing food service and other services. The company operates in the segments of Information Technology Business Group; Services Business Group; Energy Business Group; Network Solutions Business Group; Trading Business Group; and Special and other businesses. Maximum revenue is derived from its Trading Business Group.
65GF Score

Get the complete analysis for BKK:LOXLEY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.64
Price
฿1.51
GF Value