GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Loxley PCL (BKK:LOXLEY) » Definitions » Cyclically Adjusted FCF per Share

Loxley PCL (BKK:LOXLEY) Cyclically Adjusted FCF per Share : ฿-0.14 (As of Jun. 2024)


View and export this data going back to 1994. Start your Free Trial

What is Loxley PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Loxley PCL's adjusted free cash flow per share for the three months ended in Jun. 2024 was ฿-0.012. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.14 for the trailing ten years ended in Jun. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Loxley PCL was 31.70% per year. The lowest was -1.70% per year. And the median was 20.60% per year.

As of today (2024-09-26), Loxley PCL's current stock price is ฿1.41. Loxley PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was ฿-0.14. Loxley PCL's Cyclically Adjusted Price-to-FCF of today is .


Loxley PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Loxley PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Loxley PCL Cyclically Adjusted FCF per Share Chart

Loxley PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.22 -0.20 -0.20 -0.07 -0.10

Loxley PCL Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.03 -0.09 -0.10 -0.15 -0.14

Competitive Comparison of Loxley PCL's Cyclically Adjusted FCF per Share

For the Conglomerates subindustry, Loxley PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loxley PCL's Cyclically Adjusted Price-to-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Loxley PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Loxley PCL's Cyclically Adjusted Price-to-FCF falls into.



Loxley PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Loxley PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=-0.012/132.5538*132.5538
=-0.012

Current CPI (Jun. 2024) = 132.5538.

Loxley PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 0.211 100.428 0.278
201412 0.178 99.070 0.238
201503 -0.532 99.621 -0.708
201506 -0.201 100.684 -0.265
201509 0.000 100.392 0.000
201512 -0.101 99.792 -0.134
201603 -0.394 100.470 -0.520
201606 -0.208 101.688 -0.271
201609 0.198 101.861 0.258
201612 0.694 101.863 0.903
201703 -0.395 102.862 -0.509
201706 -0.069 103.349 -0.088
201709 -0.122 104.136 -0.155
201712 0.045 104.011 0.057
201803 -0.399 105.290 -0.502
201806 0.045 106.317 0.056
201809 0.232 106.507 0.289
201812 0.015 105.998 0.019
201903 -0.353 107.251 -0.436
201906 -0.161 108.070 -0.197
201909 0.148 108.329 0.181
201912 -0.016 108.420 -0.020
202003 -0.450 108.902 -0.548
202006 0.087 108.767 0.106
202009 0.398 109.815 0.480
202012 0.411 109.897 0.496
202103 -0.172 111.754 -0.204
202106 -0.225 114.631 -0.260
202109 -0.093 115.734 -0.107
202112 0.078 117.630 0.088
202203 -0.057 121.301 -0.062
202206 -0.165 125.017 -0.175
202209 0.184 125.227 0.195
202212 0.184 125.222 0.195
202303 0.038 127.348 0.040
202306 -0.046 128.729 -0.047
202309 0.161 129.860 0.164
202312 -0.048 129.419 -0.049
202403 -0.143 131.776 -0.144
202406 -0.012 132.554 -0.012

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Loxley PCL  (BKK:LOXLEY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Loxley PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Loxley PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Loxley PCL Business Description

Industry
Traded in Other Exchanges
Address
102 Na Ranong Road, Klong Toey, Klong Toey, Bangkok, THA, 10110
Loxley PCL is a Thailand-based company engaged in the principal businesses of trading and turnkey contract sales of telecommunication equipment, rail transport engineering and other systems including installation. The active subsidiaries are mainly engaged in their core businesses of trading, sales and services of information technologies and automated customer services machines for financial transactions, sales of consumer products, providing foodservice and other services. The company operates in the segments of Information Technology Business Group; Services Business Group; Energy Business Group; Network Solutions Business Group; Trading Business Group; and Special and other businesses. The group is managed and operates principally in Thailand.

Loxley PCL Headlines

No Headlines