GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » L.P.N. Development PCL (BKK:LPN) » Definitions » Cyclically Adjusted FCF per Share

L.P.N. Development PCL (BKK:LPN) Cyclically Adjusted FCF per Share : ฿0.53 (As of Mar. 2025)


View and export this data going back to 1994. Start your Free Trial

What is L.P.N. Development PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

L.P.N. Development PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.143. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.53 for the trailing ten years ended in Mar. 2025.

During the past 12 months, L.P.N. Development PCL's average Cyclically Adjusted FCF Growth Rate was 96.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 40.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of L.P.N. Development PCL was 40.10% per year. The lowest was -27.50% per year. And the median was -2.40% per year.

As of today (2025-05-22), L.P.N. Development PCL's current stock price is ฿2.04. L.P.N. Development PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.53. L.P.N. Development PCL's Cyclically Adjusted Price-to-FCF of today is 3.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of L.P.N. Development PCL was 257.50. The lowest was 3.72. And the median was 17.50.


L.P.N. Development PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for L.P.N. Development PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

L.P.N. Development PCL Cyclically Adjusted FCF per Share Chart

L.P.N. Development PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.28 0.16 0.25 0.26 0.44

L.P.N. Development PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.27 0.37 0.44 0.44 0.53

Competitive Comparison of L.P.N. Development PCL's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, L.P.N. Development PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


L.P.N. Development PCL's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, L.P.N. Development PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where L.P.N. Development PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

L.P.N. Development PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, L.P.N. Development PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.143/134.9266*134.9266
=0.143

Current CPI (Mar. 2025) = 134.9266.

L.P.N. Development PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.849 100.684 1.138
201509 1.359 100.392 1.827
201512 0.013 99.792 0.018
201603 1.214 100.470 1.630
201606 1.047 101.688 1.389
201609 -0.565 101.861 -0.748
201612 -0.320 101.863 -0.424
201703 0.160 102.862 0.210
201706 -0.244 103.349 -0.319
201709 -0.118 104.136 -0.153
201712 -0.363 104.011 -0.471
201803 0.276 105.290 0.354
201806 0.248 106.317 0.315
201809 -0.463 106.507 -0.587
201812 1.049 105.998 1.335
201903 0.031 107.251 0.039
201906 -0.383 108.070 -0.478
201909 -1.267 108.329 -1.578
201912 0.766 108.420 0.953
202003 -0.335 108.902 -0.415
202006 0.114 108.767 0.141
202009 -0.039 109.815 -0.048
202012 0.560 109.897 0.688
202103 -0.070 111.754 -0.085
202106 -0.028 114.631 -0.033
202109 -0.329 115.734 -0.384
202112 0.073 117.630 0.084
202203 -0.062 121.301 -0.069
202206 0.252 125.017 0.272
202209 1.258 125.227 1.355
202212 -1.241 125.222 -1.337
202303 -0.419 127.348 -0.444
202306 -0.247 128.729 -0.259
202309 -0.201 129.860 -0.209
202312 -0.274 129.419 -0.286
202403 -0.002 131.776 -0.002
202406 0.688 132.554 0.700
202409 0.499 133.029 0.506
202412 0.508 133.157 0.515
202503 0.143 134.927 0.143

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


L.P.N. Development PCL  (BKK:LPN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

L.P.N. Development PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.04/0.53
=3.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of L.P.N. Development PCL was 257.50. The lowest was 3.72. And the median was 17.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


L.P.N. Development PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of L.P.N. Development PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


L.P.N. Development PCL Business Description

Industry
Traded in Other Exchanges
N/A
Address
Rama 4 Road, 1168/109, 36th Floor, Lumpini Tower, Tungmahamek Subdistrict, Sathorn District, Bangkok, THA, 10120
L.P.N. Development PCL is a Thailand-based company that offers real estate development and management services. It sells and rents developed projects such as offices and residential condominiums. The company operates through the following business segments: Real Estate, Rent and Service, Service and Management, and Others. A majority of its revenue is generated from the Real Estate segment.

L.P.N. Development PCL Headlines

No Headlines