Mahachai Hospital PCL (BKK:M-CHAI) Cyclically Adjusted FCF per Share: ฿-3.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:M-CHAI Mahachai Hospital PCL BKK:M-CHAI
74 GF Score
Price ฿19.00
GF Value ฿28.70
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Mahachai Hospital PCL Cyclically Adjusted FCF per Share?

Mahachai Hospital PCL BKK:M-CHAI 74 Cyclically Adjusted FCF per Share is ฿-3.20 as of Mar. 2026. GuruFocus rates BKK:M-CHAI with a GF Score™ of 74/100 and a GF Value™ of ฿28.70 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mahachai Hospital PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.010. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-3.20 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mahachai Hospital PCL was 5.80% per year. The lowest was -181.70% per year. And the median was -24.95% per year.

As of today (2026-08-03), Mahachai Hospital PCL's current stock price is ฿19.00. Mahachai Hospital PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-3.20. Mahachai Hospital PCL's Cyclically Adjusted Price-to-FCF of today is .


Mahachai Hospital PCL  (BKK:M-CHAI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mahachai Hospital PCL Cyclically Adjusted FCF per Share Related Terms


Mahachai Hospital PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mahachai Hospital PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mahachai Hospital PCL Cyclically Adjusted FCF per Share Chart

Mahachai Hospital PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.90 -3.99 -4.03 -3.93 -3.33

Mahachai Hospital PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.92 -3.76 -3.62 -3.33 -3.20

BKK:M-CHAI vs HCA, THC, DVA: Cyclically Adjusted FCF per Share Comparison

For the Medical Care Facilities subindustry, Mahachai Hospital PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mahachai Hospital PCL Cyclically Adjusted Price-to-FCF vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Mahachai Hospital PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mahachai Hospital PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:M-CHAI
74GF Score
Mahachai Hospital PCL BKK:M-CHAI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mahachai Hospital PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mahachai Hospital PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.01/330.2130*330.2130
=-0.010

Current CPI (Mar. 2026) = 330.2130.

Mahachai Hospital PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.998 241.018 -1.367
201609 0.073 241.428 0.100
201612 -0.668 241.432 -0.914
201703 -0.372 243.801 -0.504
201706 -0.348 244.955 -0.469
201709 0.257 246.819 0.344
201712 0.261 246.524 0.350
201803 -0.777 249.554 -1.028
201806 -0.794 251.989 -1.040
201809 -1.399 252.439 -1.830
201812 -1.308 251.233 -1.719
201903 -2.183 254.202 -2.836
201906 -1.118 256.143 -1.441
201909 -2.060 256.759 -2.649
201912 -3.150 256.974 -4.048
202003 -5.424 258.115 -6.939
202006 -5.010 257.797 -6.417
202009 -3.093 260.280 -3.924
202012 -3.077 260.474 -3.901
202103 -4.100 264.877 -5.111
202106 -1.346 271.696 -1.636
202109 0.113 274.310 0.136
202112 1.220 278.802 1.445
202203 0.768 287.504 0.882
202206 -0.448 296.311 -0.499
202209 0.927 296.808 1.031
202212 1.404 296.797 1.562
202303 -0.080 301.836 -0.088
202306 -0.567 305.109 -0.614
202309 0.777 307.789 0.834
202312 0.989 306.746 1.065
202403 -0.515 312.332 -0.544
202406 0.675 314.175 0.709
202409 1.256 315.301 1.315
202412 0.946 315.605 0.990
202503 0.513 319.799 0.530
202506 1.818 322.561 1.861
202509 1.282 324.800 1.303
202512 2.986 324.054 3.043
202603 -0.010 330.213 -0.010

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-3.20 mean?
Mahachai Hospital PCL (BKK:M-CHAI) has a Cyclically Adjusted FCF per Share of ฿-3.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mahachai Hospital PCL and its competitors.
Is Mahachai Hospital PCL's Cyclically Adjusted FCF per Share too high?
Mahachai Hospital PCL's current Cyclically Adjusted FCF per Share is ฿-3.20. Overall, Mahachai Hospital PCL has a GF Score™ of 74/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Mahachai Hospital PCL's Cyclically Adjusted FCF per Share compare to HCA and THC?
Mahachai Hospital PCL's Cyclically Adjusted FCF per Share of ฿-3.20 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted FCF per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mahachai Hospital PCL and its competitors. Mahachai Hospital PCL's current Cyclically Adjusted FCF per Share is ฿-3.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mahachai Hospital PCL stock overvalued right now?
Based on GuruFocus' analysis, Mahachai Hospital PCL (BKK:M-CHAI) is currently considered Possible Value Trap. The stock's GF Value™ is ฿28.70, compared to a current price of ฿19.00 — trading 33.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-3.20. Mahachai Hospital PCL's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mahachai Hospital PCL (BKK:M-CHAI), the current Cyclically Adjusted FCF per Share is ฿-3.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mahachai Hospital PCL (BKK:M-CHAI) Overvalued in 2026?

Based on GuruFocus' analysis, Mahachai Hospital PCL stock appears to be undervalued. The current stock price of ฿19.00 is trading 33.8% below its estimated GF Value™ of ฿28.70. GuruFocus considers Mahachai Hospital PCL to be Possible Value Trap.

Key valuation signals for BKK:M-CHAI:

  • Cyclically Adjusted FCF per Share: ฿-3.20
  • GF Value™: ฿28.70 vs. price of ฿19.00 (33.8% below fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the BKK:M-CHAI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mahachai Hospital PCL Business Description

Address 927/43 K., Settakij 1 Road, Tambol Mahachai, Amphur Muang, Samut Sakhon, THA, 74000
Mahachai Hospital PCL is a Thailand-based company offering medical services. It operates in the hospital and medical trading business. The company is engaged in operating a private hospital under the name of Mahachai Hospital. It offers various medical services, including a urology clinic, blood and cancer clinic, surgery, obstetrics and gynecology, ear, nose, and throat clinic, general clinic, dental and implants center, skin and beauty center, and physical department. The company operates in Thailand only.
74GF Score

Get the complete analysis for BKK:M-CHAI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿19.00
Price
฿28.70
GF Value