GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » MK Restaurant Group PCL (BKK:M-R) » Definitions » Cyclically Adjusted FCF per Share

MK Restaurant Group PCL (BKK:M-R) Cyclically Adjusted FCF per Share : ฿2.77 (As of Mar. 2025)


View and export this data going back to 2013. Start your Free Trial

What is MK Restaurant Group PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MK Restaurant Group PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.448. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿2.77 for the trailing ten years ended in Mar. 2025.

During the past 12 months, MK Restaurant Group PCL's average Cyclically Adjusted FCF Growth Rate was -5.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of MK Restaurant Group PCL was 5.10% per year. The lowest was 5.10% per year. And the median was 5.10% per year.

As of today (2025-07-17), MK Restaurant Group PCL's current stock price is ฿20.25776. MK Restaurant Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿2.77. MK Restaurant Group PCL's Cyclically Adjusted Price-to-FCF of today is 7.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MK Restaurant Group PCL was 24.89. The lowest was 5.20. And the median was 16.99.


MK Restaurant Group PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for MK Restaurant Group PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MK Restaurant Group PCL Cyclically Adjusted FCF per Share Chart

MK Restaurant Group PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 2.31 2.48 3.27 2.77

MK Restaurant Group PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.78 4.47 4.18 2.77 2.77

Competitive Comparison of MK Restaurant Group PCL's Cyclically Adjusted FCF per Share

For the Restaurants subindustry, MK Restaurant Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MK Restaurant Group PCL's Cyclically Adjusted Price-to-FCF Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, MK Restaurant Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MK Restaurant Group PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

MK Restaurant Group PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MK Restaurant Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.448/134.9266*134.9266
=0.448

Current CPI (Mar. 2025) = 134.9266.

MK Restaurant Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.456 100.684 0.611
201509 0.412 100.392 0.554
201512 0.591 99.792 0.799
201603 0.635 100.470 0.853
201606 0.458 101.688 0.608
201609 0.739 101.861 0.979
201612 0.802 101.863 1.062
201703 0.454 102.862 0.596
201706 0.910 103.349 1.188
201709 1.154 104.136 1.495
201712 0.658 104.011 0.854
201803 0.382 105.290 0.490
201806 0.880 106.317 1.117
201809 0.677 106.507 0.858
201812 0.559 105.998 0.712
201903 0.429 107.251 0.540
201906 0.405 108.070 0.506
201909 0.597 108.329 0.744
201912 1.151 108.420 1.432
202003 -0.012 108.902 -0.015
202006 -0.125 108.767 -0.155
202009 0.600 109.815 0.737
202012 0.438 109.897 0.538
202103 0.205 111.754 0.248
202106 -0.021 114.631 -0.025
202109 0.053 115.734 0.062
202112 1.066 117.630 1.223
202203 0.665 121.301 0.740
202206 0.964 125.017 1.040
202209 0.822 125.227 0.886
202212 1.053 125.222 1.135
202303 0.825 127.348 0.874
202306 0.953 128.729 0.999
202309 0.719 129.860 0.747
202312 1.009 129.419 1.052
202403 0.381 131.776 0.390
202406 0.861 132.554 0.876
202409 -1.301 133.029 -1.320
202412 0.792 133.157 0.803
202503 0.448 134.927 0.448

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


MK Restaurant Group PCL  (BKK:M-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MK Restaurant Group PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.25776/2.77
=7.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MK Restaurant Group PCL was 24.89. The lowest was 5.20. And the median was 16.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MK Restaurant Group PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of MK Restaurant Group PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


MK Restaurant Group PCL Business Description

Traded in Other Exchanges
Address
1200 Debaratna Road, Bangnatai, Bangna, Bangkok, THA, 10260
MK Restaurant Group PCL operates in Suki, Thai, and Japanese restaurants in Thailand under brand names including MK, Siam, Yayoi, Miyazaki, and Hakata. The company also has a franchise agreement with Plenus-MK Limited for that company to operate franchised Sukiyaki restaurants in Japan. In addition to the restaurants, MK Restaurant Group has a smaller training service provider segment that provides management service and training to other companies. It generates the majority of its revenue comes from Thailand.

MK Restaurant Group PCL Headlines

No Headlines