GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » Maybank Securities (Thailand) PCL (BKK:MST-R) » Definitions » Cyclically Adjusted FCF per Share

Maybank Securities (Thailand) PCL (BKK:MST-R) Cyclically Adjusted FCF per Share : ฿0.71 (As of Mar. 2025)


View and export this data going back to 2003. Start your Free Trial

What is Maybank Securities (Thailand) PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Maybank Securities (Thailand) PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿1.524. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.71 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Maybank Securities (Thailand) PCL's average Cyclically Adjusted FCF Growth Rate was 317.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Maybank Securities (Thailand) PCL was 36.10% per year. The lowest was -21.70% per year. And the median was 13.10% per year.

As of today (2025-07-07), Maybank Securities (Thailand) PCL's current stock price is ฿6.65. Maybank Securities (Thailand) PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.71. Maybank Securities (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is 9.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maybank Securities (Thailand) PCL was 130.00. The lowest was 5.89. And the median was 11.28.


Maybank Securities (Thailand) PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Maybank Securities (Thailand) PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maybank Securities (Thailand) PCL Cyclically Adjusted FCF per Share Chart

Maybank Securities (Thailand) PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.85 -1.81 -0.63 -0.23 0.82

Maybank Securities (Thailand) PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.19 0.25 1.74 0.82 0.71

Competitive Comparison of Maybank Securities (Thailand) PCL's Cyclically Adjusted FCF per Share

For the Capital Markets subindustry, Maybank Securities (Thailand) PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maybank Securities (Thailand) PCL's Cyclically Adjusted Price-to-FCF Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Maybank Securities (Thailand) PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Maybank Securities (Thailand) PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Maybank Securities (Thailand) PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maybank Securities (Thailand) PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.524/134.9266*134.9266
=1.524

Current CPI (Mar. 2025) = 134.9266.

Maybank Securities (Thailand) PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.104 100.684 1.479
201509 0.076 100.392 0.102
201512 -3.259 99.792 -4.406
201603 -0.427 100.470 -0.573
201606 4.241 101.688 5.627
201609 1.347 101.861 1.784
201612 0.814 101.863 1.078
201703 -3.691 102.862 -4.842
201706 2.301 103.349 3.004
201709 -0.867 104.136 -1.123
201712 0.126 104.011 0.163
201803 -3.198 105.290 -4.098
201806 0.004 106.317 0.005
201809 3.977 106.507 5.038
201812 0.678 105.998 0.863
201903 0.062 107.251 0.078
201906 5.622 108.070 7.019
201909 -5.164 108.329 -6.432
201912 -0.303 108.420 -0.377
202003 3.704 108.902 4.589
202006 0.782 108.767 0.970
202009 -0.693 109.815 -0.851
202012 -5.311 109.897 -6.521
202103 -2.455 111.754 -2.964
202106 -1.791 114.631 -2.108
202109 -10.803 115.734 -12.594
202112 5.610 117.630 6.435
202203 1.320 121.301 1.468
202206 2.874 125.017 3.102
202209 1.432 125.227 1.543
202212 2.689 125.222 2.897
202303 -1.583 127.348 -1.677
202306 3.505 128.729 3.674
202309 -0.887 129.860 -0.922
202312 2.516 129.419 2.623
202403 2.662 131.776 2.726
202406 -1.269 132.554 -1.292
202409 3.855 133.029 3.910
202412 -3.760 133.157 -3.810
202503 1.524 134.927 1.524

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Maybank Securities (Thailand) PCL  (BKK:MST-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Maybank Securities (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.65/0.71
=9.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maybank Securities (Thailand) PCL was 130.00. The lowest was 5.89. And the median was 11.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Maybank Securities (Thailand) PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Maybank Securities (Thailand) PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Maybank Securities (Thailand) PCL Business Description

Traded in Other Exchanges
Address
Rama 1 Road, 20th - 21st Floor and 25th Floor, 999/9 The Offices at Central World Building, Pathumwan Sub-District, Pathumwan District, Bangkok, THA, 10330
Maybank Securities (Thailand) PCL is a public limited company incorporated and domiciled in Thailand. The company has licenses for securities business, which are securities brokerage, securities trading, underwriting, investment advisory, corporate finance advisory, securities registrar, derivatives brokerage, and securities borrowing and lending. The company is organized into business units based on its products and services and has two segments, namely the Securities Business segment which also generates key revenue, provides services like securities brokering, derivative brokering, securities borrowing and lending, and the Investment Banking segment, which provides underwriting, investment advisory, securities borrowing, and lending and corporate finance advisory services.

Maybank Securities (Thailand) PCL Headlines

No Headlines