GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Nirvana Development PCL (BKK:NVD-R) » Definitions » Cyclically Adjusted FCF per Share

Nirvana Development PCL (BKK:NVD-R) Cyclically Adjusted FCF per Share : ฿-0.77 (As of Mar. 2025)


View and export this data going back to 2015. Start your Free Trial

What is Nirvana Development PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nirvana Development PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-0.063. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.77 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-07-19), Nirvana Development PCL's current stock price is ฿0.97. Nirvana Development PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿-0.77. Nirvana Development PCL's Cyclically Adjusted Price-to-FCF of today is .


Nirvana Development PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Nirvana Development PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nirvana Development PCL Cyclically Adjusted FCF per Share Chart

Nirvana Development PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -0.74

Nirvana Development PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.88 -0.95 -0.74 -0.77

Competitive Comparison of Nirvana Development PCL's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, Nirvana Development PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nirvana Development PCL's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Nirvana Development PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nirvana Development PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Nirvana Development PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nirvana Development PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.063/134.9266*134.9266
=-0.063

Current CPI (Mar. 2025) = 134.9266.

Nirvana Development PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.024 100.684 -0.032
201509 -0.401 100.392 -0.539
201512 -0.130 99.792 -0.176
201603 -0.286 100.470 -0.384
201606 0.113 101.688 0.150
201609 -2.286 101.861 -3.028
201612 -0.079 101.863 -0.105
201703 0.117 102.862 0.153
201706 -0.013 103.349 -0.017
201709 -0.067 104.136 -0.087
201712 0.190 104.011 0.246
201803 -0.710 105.290 -0.910
201806 -0.231 106.317 -0.293
201809 -0.575 106.507 -0.728
201812 -0.043 105.998 -0.055
201903 -0.399 107.251 -0.502
201906 -0.247 108.070 -0.308
201909 0.076 108.329 0.095
201912 -0.309 108.420 -0.385
202003 -0.486 108.902 -0.602
202006 -0.007 108.767 -0.009
202009 0.247 109.815 0.303
202012 0.029 109.897 0.036
202103 0.247 111.754 0.298
202106 0.184 114.631 0.217
202109 -0.234 115.734 -0.273
202112 0.094 117.630 0.108
202203 0.468 121.301 0.521
202206 -0.070 125.017 -0.076
202209 -0.098 125.227 -0.106
202212 -0.158 125.222 -0.170
202303 -0.132 127.348 -0.140
202306 -0.315 128.729 -0.330
202309 -0.067 129.860 -0.070
202312 -0.199 129.419 -0.207
202403 -0.127 131.776 -0.130
202406 -0.144 132.554 -0.147
202409 -0.378 133.029 -0.383
202412 0.183 133.157 0.185
202503 -0.063 134.927 -0.063

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Nirvana Development PCL  (BKK:NVD-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nirvana Development PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Nirvana Development PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Nirvana Development PCL Business Description

Industry
Traded in Other Exchanges
Address
343/351 Prasert Manukit Road, Nuanchan Sub-district, Buengkum District, Bangkok, THA, 10230
Nirvana Development PCL is engaged in the development of real estate for sale, construction services, and distribution of precast concrete products in Thailand. The company has three segments: Real Estate, Construction, and Others. Majority of revenue is from Real estate segment.

Nirvana Development PCL Headlines

No Headlines