GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Rabbit Holdings PCL (BKK:RABBIT-R) » Definitions » Cyclically Adjusted FCF per Share

Rabbit Holdings PCL (BKK:RABBIT-R) Cyclically Adjusted FCF per Share : ฿-0.45 (As of Mar. 2025)


View and export this data going back to 1993. Start your Free Trial

What is Rabbit Holdings PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Rabbit Holdings PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-0.076. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.45 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Rabbit Holdings PCL was 29.90% per year. The lowest was 1.10% per year. And the median was 8.45% per year.

As of today (2025-07-08), Rabbit Holdings PCL's current stock price is ฿1.42713. Rabbit Holdings PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿-0.45. Rabbit Holdings PCL's Cyclically Adjusted Price-to-FCF of today is .


Rabbit Holdings PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Rabbit Holdings PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rabbit Holdings PCL Cyclically Adjusted FCF per Share Chart

Rabbit Holdings PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.32 -0.32 -0.28 -0.59 -0.34

Rabbit Holdings PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.66 -0.55 -0.39 -0.34 -0.45

Competitive Comparison of Rabbit Holdings PCL's Cyclically Adjusted FCF per Share

For the Conglomerates subindustry, Rabbit Holdings PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rabbit Holdings PCL's Cyclically Adjusted Price-to-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Rabbit Holdings PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Rabbit Holdings PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Rabbit Holdings PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rabbit Holdings PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.076/134.9266*134.9266
=-0.076

Current CPI (Mar. 2025) = 134.9266.

Rabbit Holdings PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.225 100.684 0.302
201509 -0.045 100.392 -0.060
201512 0.051 99.792 0.069
201603 0.003 100.470 0.004
201606 -0.191 101.688 -0.253
201609 -0.010 101.861 -0.013
201612 -0.055 101.863 -0.073
201703 -0.014 102.862 -0.018
201706 -0.131 103.349 -0.171
201709 0.089 104.136 0.115
201712 -0.015 104.011 -0.019
201803 0.004 105.290 0.005
201806 -0.130 106.317 -0.165
201809 -0.088 106.507 -0.111
201812 -0.074 105.998 -0.094
201903 -0.019 107.251 -0.024
201906 -0.067 108.070 -0.084
201909 -0.040 108.329 -0.050
201912 0.090 108.420 0.112
202003 -0.044 108.902 -0.055
202006 -0.061 108.767 -0.076
202009 0.034 109.815 0.042
202012 -0.085 109.897 -0.104
202103 -0.034 111.754 -0.041
202106 -0.074 114.631 -0.087
202109 -0.061 115.734 -0.071
202112 0.069 117.630 0.079
202203 0.018 121.301 0.020
202206 0.089 125.017 0.096
202209 -0.010 125.227 -0.011
202212 -0.042 125.222 -0.045
202303 0.061 127.348 0.065
202306 0.051 128.729 0.053
202309 -0.079 129.860 -0.082
202312 -0.130 129.419 -0.136
202403 -0.010 131.776 -0.010
202406 0.002 132.554 0.002
202409 -0.036 133.029 -0.037
202412 0.001 133.157 0.001
202503 -0.076 134.927 -0.076

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Rabbit Holdings PCL  (BKK:RABBIT-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Rabbit Holdings PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Rabbit Holdings PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Rabbit Holdings PCL Business Description

Industry
Traded in Other Exchanges
Address
Vibhavadi-Rangsit Road, No. 21, TST Tower, Soi Choei Phuang, Chomphon, Chatuchak, Bangkok, THA, 10900
Rabbit Holdings PCL is a financial technology service provider through a digital platform that connects businesses and consumers in Thailand. The company is principally engaged in real estate development and financial service business.

Rabbit Holdings PCL Headlines

No Headlines