Raja Ferry Port PCL (BKK:RP) Cyclically Adjusted FCF per Share: ฿-0.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:RP Raja Ferry Port PCL BKK:RP
65 GF Score
Price ฿0.77
GF Value ฿1.37
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Raja Ferry Port PCL Cyclically Adjusted FCF per Share?

Raja Ferry Port PCL BKK:RP -6.10% 65 Cyclically Adjusted FCF per Share is ฿-0.23 as of Mar. 2026. GuruFocus rates BKK:RP with a GF Score™ of 65/100 and a GF Value™ of ฿1.37 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Raja Ferry Port PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.145. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.23 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-23), Raja Ferry Port PCL's current stock price is ฿0.77. Raja Ferry Port PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.23. Raja Ferry Port PCL's Cyclically Adjusted Price-to-FCF of today is .


Raja Ferry Port PCL  (BKK:RP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Raja Ferry Port PCL Cyclically Adjusted FCF per Share Related Terms


Raja Ferry Port PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Raja Ferry Port PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raja Ferry Port PCL Cyclically Adjusted FCF per Share Chart

Raja Ferry Port PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.21

Raja Ferry Port PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.27 -0.25 -0.23 -0.21 -0.23

BKK:RP vs KEX: Cyclically Adjusted FCF per Share Comparison

For the Marine Shipping subindustry, Raja Ferry Port PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raja Ferry Port PCL Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Raja Ferry Port PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Raja Ferry Port PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:RP
65GF Score
Raja Ferry Port PCL BKK:RP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raja Ferry Port PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raja Ferry Port PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.145/330.2130*330.2130
=0.145

Current CPI (Mar. 2026) = 330.2130.

Raja Ferry Port PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.117 241.018 0.160
201609 -0.624 241.428 -0.853
201612 -0.083 241.432 -0.114
201703 0.067 243.801 0.091
201706 0.065 244.955 0.088
201709 0.131 246.819 0.175
201712 -0.485 246.524 -0.650
201803 0.013 249.554 0.017
201806 0.000 251.989 0.000
201809 0.046 252.439 0.060
201812 -0.517 251.233 -0.680
201903 0.111 254.202 0.144
201906 -0.013 256.143 -0.017
201909 0.069 256.759 0.089
201912 -0.102 256.974 -0.131
202003 -0.020 258.115 -0.026
202006 -0.109 257.797 -0.140
202009 -0.032 260.280 -0.041
202012 -0.158 260.474 -0.200
202103 0.013 264.877 0.016
202106 -0.108 271.696 -0.131
202109 -0.113 274.310 -0.136
202112 -0.126 278.802 -0.149
202203 -0.065 287.504 -0.075
202206 0.020 296.311 0.022
202209 -0.159 296.808 -0.177
202212 -0.132 296.797 -0.147
202303 0.042 301.836 0.046
202306 -0.332 305.109 -0.359
202309 -0.011 307.789 -0.012
202312 -0.046 306.746 -0.050
202403 0.040 312.332 0.042
202406 0.032 314.175 0.034
202409 0.125 315.301 0.131
202412 0.063 315.605 0.066
202503 0.142 319.799 0.147
202506 0.125 322.561 0.128
202509 0.117 324.800 0.119
202512 0.092 324.054 0.094
202603 0.145 330.213 0.145

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.23 mean?
Raja Ferry Port PCL (BKK:RP) has a Cyclically Adjusted FCF per Share of ฿-0.23 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Raja Ferry Port PCL and its competitors.
Is Raja Ferry Port PCL's Cyclically Adjusted FCF per Share too high?
Raja Ferry Port PCL's current Cyclically Adjusted FCF per Share is ฿-0.23. Overall, Raja Ferry Port PCL has a GF Score™ of 65/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Raja Ferry Port PCL's Cyclically Adjusted FCF per Share compare to KEX?
Raja Ferry Port PCL's Cyclically Adjusted FCF per Share of ฿-0.23 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Raja Ferry Port PCL and its competitors. Raja Ferry Port PCL's current Cyclically Adjusted FCF per Share is ฿-0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raja Ferry Port PCL stock overvalued right now?
Based on GuruFocus' analysis, Raja Ferry Port PCL (BKK:RP) is currently considered Possible Value Trap. The stock's GF Value™ is ฿1.37, compared to a current price of ฿0.77 — trading 43.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.23. Raja Ferry Port PCL's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Raja Ferry Port PCL (BKK:RP), the current Cyclically Adjusted FCF per Share is ฿-0.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raja Ferry Port PCL (BKK:RP) Overvalued in 2026?

Based on GuruFocus' analysis, Raja Ferry Port PCL stock appears to be undervalued. The current stock price of ฿0.77 is trading 43.8% below its estimated GF Value™ of ฿1.37. GuruFocus considers Raja Ferry Port PCL to be Possible Value Trap.

Key valuation signals for BKK:RP:

  • Cyclically Adjusted FCF per Share: ฿-0.23
  • GF Value™: ฿1.37 vs. price of ฿0.77 (43.8% below fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the BKK:RP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raja Ferry Port PCL Business Description

Address 25/1 Moo 8. Mittraphap Road, Don Sak Sub-district, Don Sak District, Suratthani, THA, 84220
Raja Ferry Port PCL is a Thailand-based company engaged in the business related to ferry service for passengers and transportation, wharf, and trading on the wharf and in passenger ferryboat service for passengers. The Group operates in a single geographic area, namely in Thailand. The company generates majority revenues from ferry service for passengers and transportation.
65GF Score

Get the complete analysis for BKK:RP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.77
Price
฿1.37
GF Value