GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Sansiri PCL (BKK:SIRI) » Definitions » Cyclically Adjusted FCF per Share

Sansiri PCL (BKK:SIRI) Cyclically Adjusted FCF per Share : ฿0.11 (As of Mar. 2025)


View and export this data going back to 1996. Start your Free Trial

What is Sansiri PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sansiri PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.187. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.11 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Sansiri PCL's average Cyclically Adjusted FCF Growth Rate was 1000.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sansiri PCL was 35.20% per year. The lowest was -15.10% per year. And the median was -1.70% per year.

As of today (2025-05-24), Sansiri PCL's current stock price is ฿1.33. Sansiri PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.11. Sansiri PCL's Cyclically Adjusted Price-to-FCF of today is 12.09.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sansiri PCL was 175.00. The lowest was 12.00. And the median was 30.83.


Sansiri PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sansiri PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sansiri PCL Cyclically Adjusted FCF per Share Chart

Sansiri PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.22 -0.20 -0.17 -0.06 0.08

Sansiri PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.03 0.06 0.08 0.11

Competitive Comparison of Sansiri PCL's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Sansiri PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sansiri PCL's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Sansiri PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sansiri PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Sansiri PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sansiri PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.187/134.9266*134.9266
=0.187

Current CPI (Mar. 2025) = 134.9266.

Sansiri PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.239 100.684 0.320
201509 0.229 100.392 0.308
201512 0.269 99.792 0.364
201603 0.008 100.470 0.011
201606 0.181 101.688 0.240
201609 0.219 101.861 0.290
201612 0.178 101.863 0.236
201703 -0.155 102.862 -0.203
201706 0.136 103.349 0.178
201709 -0.034 104.136 -0.044
201712 0.168 104.011 0.218
201803 -0.122 105.290 -0.156
201806 -0.147 106.317 -0.187
201809 -0.028 106.507 -0.035
201812 -0.132 105.998 -0.168
201903 -0.075 107.251 -0.094
201906 -0.509 108.070 -0.635
201909 -0.111 108.329 -0.138
201912 0.099 108.420 0.123
202003 -0.120 108.902 -0.149
202006 0.223 108.767 0.277
202009 0.077 109.815 0.095
202012 -0.088 109.897 -0.108
202103 -0.084 111.754 -0.101
202106 0.118 114.631 0.139
202109 -0.081 115.734 -0.094
202112 -0.159 117.630 -0.182
202203 -0.096 121.301 -0.107
202206 0.079 125.017 0.085
202209 -0.202 125.227 -0.218
202212 0.141 125.222 0.152
202303 -0.137 127.348 -0.145
202306 0.190 128.729 0.199
202309 0.006 129.860 0.006
202312 -0.166 129.419 -0.173
202403 0.109 131.776 0.112
202406 0.135 132.554 0.137
202409 0.156 133.029 0.158
202412 0.194 133.157 0.197
202503 0.187 134.927 0.187

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sansiri PCL  (BKK:SIRI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sansiri PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.33/0.11
=12.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sansiri PCL was 175.00. The lowest was 12.00. And the median was 30.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sansiri PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sansiri PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sansiri PCL Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Sansiri PCL (BKK:SIRI) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
59 Soi Rim Khlong Phra Khanong, Phra Kranong Nuea Sub-district, Vadhana District, Bangkok, THA, 10110
Sansiri PCL is s principally engaged in property development. The company generates nearly all of its revenue from project sales via its property development business segment, which consists of land and housing projects, residential projects, serviced apartments, and office buildings for rent. The remaining revenue comes from the provision of building management services, project management and real estate brokerage, hotel management, and other business segments. Geographically, the company generates the majority of revenue from Thailand and the rest from the United States of America and the United Kingdom.