Sansiri PCL (BKK:SIRI) Cyclically Adjusted FCF per Share: ฿0.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SIRI Sansiri PCL BKK:SIRI
75 GF Score
Price ฿1.51
GF Value ฿1.41
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Sansiri PCL Cyclically Adjusted FCF per Share?

Sansiri PCL BKK:SIRI -1.31% 75 Cyclically Adjusted FCF per Share is ฿0.03 as of Mar. 2026. GuruFocus rates BKK:SIRI with a GF Score™ of 75/100 and a GF Value™ of ฿1.41 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sansiri PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.284. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sansiri PCL's average Cyclically Adjusted FCF Growth Rate was -72.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sansiri PCL was 35.20% per year. The lowest was -15.10% per year. And the median was -1.70% per year.

As of today (2026-08-17), Sansiri PCL's current stock price is ฿1.51. Sansiri PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.03. Sansiri PCL's Cyclically Adjusted Price-to-FCF of today is 50.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sansiri PCL was 175.00. The lowest was 10.64. And the median was 25.09.


Sansiri PCL  (BKK:SIRI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sansiri PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.51/0.03
=50.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sansiri PCL was 175.00. The lowest was 10.64. And the median was 25.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sansiri PCL Cyclically Adjusted FCF per Share Related Terms


Sansiri PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sansiri PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sansiri PCL Cyclically Adjusted FCF per Share Chart

Sansiri PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.20 -0.17 -0.06 0.08 0.06

Sansiri PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.08 0.07 0.06 0.03

Sansiri PCL Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Sansiri PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sansiri PCL Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sansiri PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sansiri PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SIRI
75GF Score
Sansiri PCL BKK:SIRI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sansiri PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sansiri PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.284/330.2130*330.2130
=-0.284

Current CPI (Mar. 2026) = 330.2130.

Sansiri PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.181 241.018 0.248
201609 0.219 241.428 0.300
201612 0.178 241.432 0.243
201703 -0.155 243.801 -0.210
201706 0.136 244.955 0.183
201709 -0.034 246.819 -0.045
201712 0.168 246.524 0.225
201803 -0.122 249.554 -0.161
201806 -0.147 251.989 -0.193
201809 -0.028 252.439 -0.037
201812 -0.132 251.233 -0.173
201903 -0.075 254.202 -0.097
201906 -0.509 256.143 -0.656
201909 -0.111 256.759 -0.143
201912 0.099 256.974 0.127
202003 -0.120 258.115 -0.154
202006 0.223 257.797 0.286
202009 0.077 260.280 0.098
202012 -0.088 260.474 -0.112
202103 -0.084 264.877 -0.105
202106 0.118 271.696 0.143
202109 -0.081 274.310 -0.098
202112 -0.159 278.802 -0.188
202203 -0.096 287.504 -0.110
202206 0.079 296.311 0.088
202209 -0.202 296.808 -0.225
202212 0.141 296.797 0.157
202303 -0.137 301.836 -0.150
202306 0.190 305.109 0.206
202309 0.006 307.789 0.006
202312 -0.166 306.746 -0.179
202403 0.109 312.332 0.115
202406 0.135 314.175 0.142
202409 0.156 315.301 0.163
202412 0.194 315.605 0.203
202503 0.187 319.799 0.193
202506 0.054 322.561 0.055
202509 0.224 324.800 0.228
202512 0.244 324.054 0.249
202603 -0.284 330.213 -0.284

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.03 mean?
Sansiri PCL (BKK:SIRI) has a Cyclically Adjusted FCF per Share of ฿0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sansiri PCL and its competitors.
Is Sansiri PCL's Cyclically Adjusted FCF per Share too high?
Sansiri PCL's current Cyclically Adjusted FCF per Share is ฿0.03. Overall, Sansiri PCL has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sansiri PCL's Cyclically Adjusted FCF per Share compare to competitors?
Sansiri PCL's Cyclically Adjusted FCF per Share of ฿0.03 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sansiri PCL and its competitors. Sansiri PCL's current Cyclically Adjusted FCF per Share is ฿0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sansiri PCL stock overvalued right now?
Based on GuruFocus' analysis, Sansiri PCL (BKK:SIRI) is currently considered Fairly Valued. The stock's GF Value™ is ฿1.41, compared to a current price of ฿1.51 — trading 7.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.03. Sansiri PCL's overall GF Score™ is 75/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sansiri PCL (BKK:SIRI), the current Cyclically Adjusted FCF per Share is ฿0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sansiri PCL (BKK:SIRI) Overvalued in 2026?

Based on GuruFocus' analysis, Sansiri PCL stock appears to be overvalued. The current stock price of ฿1.51 is trading 7.1% above its estimated GF Value™ of ฿1.41. GuruFocus considers Sansiri PCL to be Fairly Valued.

Key valuation signals for BKK:SIRI:

  • Cyclically Adjusted FCF per Share: ฿0.03
  • GF Value™: ฿1.41 vs. price of ฿1.51 (7.1% above fair value)
  • GF Score™: 75/100 with 9 warning signs

No single metric tells the full story. See the BKK:SIRI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sansiri PCL Business Description

Address 59 Soi Rim Khlong Phra Khanong, Phra Kranong Nuea Sub-district, Vadhana District, Bangkok, THA, 10110
Sansiri PCL is s principally engaged in property development. The company generates nearly all of its revenue from project sales via its property development business segment, which consists of land and housing projects, residential projects, serviced apartments, and office buildings for rent. The remaining revenue comes from the provision of building management services, project management and real estate brokerage, and hotel management. Geographically, the company generates the majority of revenue from Thailand and the rest from the United States of America and the United Kingdom.
75GF Score

Get the complete analysis for BKK:SIRI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.51
Price
฿1.41
GF Value