GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Srithai Superware PCL (BKK:SITHAI-R) » Definitions » Cyclically Adjusted FCF per Share

Srithai Superware PCL (BKK:SITHAI-R) Cyclically Adjusted FCF per Share : ฿0.18 (As of Mar. 2025)


View and export this data going back to 1991. Start your Free Trial

What is Srithai Superware PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Srithai Superware PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-0.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.18 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Srithai Superware PCL's average Cyclically Adjusted FCF Growth Rate was 12.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 34.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Srithai Superware PCL was 95.70% per year. The lowest was 34.40% per year. And the median was 65.05% per year.

As of today (2025-06-30), Srithai Superware PCL's current stock price is ฿1.10. Srithai Superware PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.18. Srithai Superware PCL's Cyclically Adjusted Price-to-FCF of today is 6.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Srithai Superware PCL was 71.00. The lowest was 5.89. And the median was 14.18.


Srithai Superware PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Srithai Superware PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Srithai Superware PCL Cyclically Adjusted FCF per Share Chart

Srithai Superware PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.07 0.10 0.16 0.17

Srithai Superware PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.14 0.14 0.17 0.18

Competitive Comparison of Srithai Superware PCL's Cyclically Adjusted FCF per Share

For the Packaging & Containers subindustry, Srithai Superware PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Srithai Superware PCL's Cyclically Adjusted Price-to-FCF Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Srithai Superware PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Srithai Superware PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Srithai Superware PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Srithai Superware PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.001/134.9266*134.9266
=-0.001

Current CPI (Mar. 2025) = 134.9266.

Srithai Superware PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.054 100.684 -0.072
201509 -0.003 100.392 -0.004
201512 0.044 99.792 0.059
201603 -0.023 100.470 -0.031
201606 -0.036 101.688 -0.048
201609 -0.034 101.861 -0.045
201612 -0.091 101.863 -0.121
201703 0.006 102.862 0.008
201706 -0.017 103.349 -0.022
201709 0.099 104.136 0.128
201712 0.056 104.011 0.073
201803 0.057 105.290 0.073
201806 0.059 106.317 0.075
201809 0.080 106.507 0.101
201812 0.065 105.998 0.083
201903 0.013 107.251 0.016
201906 0.158 108.070 0.197
201909 0.141 108.329 0.176
201912 0.107 108.420 0.133
202003 0.053 108.902 0.066
202006 0.082 108.767 0.102
202009 0.095 109.815 0.117
202012 0.036 109.897 0.044
202103 0.091 111.754 0.110
202106 0.024 114.631 0.028
202109 -0.035 115.734 -0.041
202112 0.012 117.630 0.014
202203 0.013 121.301 0.014
202206 0.017 125.017 0.018
202209 0.058 125.227 0.062
202212 0.013 125.222 0.014
202303 0.039 127.348 0.041
202306 0.106 128.729 0.111
202309 0.084 129.860 0.087
202312 -0.002 129.419 -0.002
202403 0.072 131.776 0.074
202406 0.077 132.554 0.078
202409 0.014 133.029 0.014
202412 0.035 133.157 0.035
202503 -0.001 134.927 -0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Srithai Superware PCL  (BKK:SITHAI-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Srithai Superware PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.10/0.18
=6.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Srithai Superware PCL was 71.00. The lowest was 5.89. And the median was 14.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Srithai Superware PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Srithai Superware PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Srithai Superware PCL Business Description

Traded in Other Exchanges
Address
15 Suksawat Road, Soi 36, Bangpakok, Rat Burana, Bangkok, THA, 10140
Srithai Superware PCL is principally engaged in the manufacture and distribution of plastics products such as plastic products for household and plastic products for industry and the manufacture and distribution of moulds. The company's business is divided into a plastic business line, consisting of household products business unit and industrial products business unit, and moulds and others business line. The business is further bifurcated into domestic and overseas. Key revenue is observed in household business unit under domestic segment.

Srithai Superware PCL Headlines

No Headlines