GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Stars Microelectronics (Thailand) PCL (BKK:SMT-R) » Definitions » Cyclically Adjusted FCF per Share

Stars Microelectronics (Thailand) PCL (BKK:SMT-R) Cyclically Adjusted FCF per Share : ฿0.18 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is Stars Microelectronics (Thailand) PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stars Microelectronics (Thailand) PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.074. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.18 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Stars Microelectronics (Thailand) PCL's average Cyclically Adjusted FCF Growth Rate was 41.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Stars Microelectronics (Thailand) PCL was 81.70% per year. The lowest was 81.70% per year. And the median was 81.70% per year.

As of today (2025-07-10), Stars Microelectronics (Thailand) PCL's current stock price is ฿1.48878. Stars Microelectronics (Thailand) PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.18. Stars Microelectronics (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is 8.27.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stars Microelectronics (Thailand) PCL was 292.00. The lowest was 5.94. And the median was 41.67.


Stars Microelectronics (Thailand) PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Stars Microelectronics (Thailand) PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Stars Microelectronics (Thailand) PCL Cyclically Adjusted FCF per Share Chart

Stars Microelectronics (Thailand) PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 -0.12 0.08 0.14 0.08

Stars Microelectronics (Thailand) PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.17 0.13 0.19 0.08 0.18

Competitive Comparison of Stars Microelectronics (Thailand) PCL's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, Stars Microelectronics (Thailand) PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stars Microelectronics (Thailand) PCL's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Stars Microelectronics (Thailand) PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stars Microelectronics (Thailand) PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Stars Microelectronics (Thailand) PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stars Microelectronics (Thailand) PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.074/134.9266*134.9266
=0.074

Current CPI (Mar. 2025) = 134.9266.

Stars Microelectronics (Thailand) PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.145 100.684 0.194
201509 -0.140 100.392 -0.188
201512 -0.180 99.792 -0.243
201603 -0.073 100.470 -0.098
201606 -0.049 101.688 -0.065
201609 0.084 101.861 0.111
201612 -0.019 101.863 -0.025
201703 -0.201 102.862 -0.264
201706 0.006 103.349 0.008
201709 0.038 104.136 0.049
201712 -0.026 104.011 -0.034
201803 0.045 105.290 0.058
201806 0.027 106.317 0.034
201809 0.045 106.507 0.057
201812 -0.009 105.998 -0.011
201903 0.030 107.251 0.038
201906 0.009 108.070 0.011
201909 0.031 108.329 0.039
201912 0.076 108.420 0.095
202003 0.053 108.902 0.066
202006 0.022 108.767 0.027
202009 0.020 109.815 0.025
202012 0.125 109.897 0.153
202103 0.097 111.754 0.117
202106 0.097 114.631 0.114
202109 0.043 115.734 0.050
202112 -0.008 117.630 -0.009
202203 0.040 121.301 0.044
202206 0.113 125.017 0.122
202209 0.189 125.227 0.204
202212 0.220 125.222 0.237
202303 0.070 127.348 0.074
202306 0.187 128.729 0.196
202309 0.158 129.860 0.164
202312 0.124 129.419 0.129
202403 0.094 131.776 0.096
202406 -0.028 132.554 -0.029
202409 -0.013 133.029 -0.013
202412 0.056 133.157 0.057
202503 0.074 134.927 0.074

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Stars Microelectronics (Thailand) PCL  (BKK:SMT-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Stars Microelectronics (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.48878/0.18
=8.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stars Microelectronics (Thailand) PCL was 292.00. The lowest was 5.94. And the median was 41.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stars Microelectronics (Thailand) PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Stars Microelectronics (Thailand) PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Stars Microelectronics (Thailand) PCL Business Description

Traded in Other Exchanges
Address
586 Moo 2, Bang Pa-In Industrial Estate, Klongjig, Bang Pa-In, Ayutthya, THA, 13160
Stars Microelectronics (Thailand) PCL is engaged in the manufacture and distribution of integrated circuit boards. Its segments include Electronics Manufacturing Service (EMS), Outsourced Assembly and Test (OSAT), and Fiber optical devices (Optical). Maximum revenue is generated from its Electronics Manufacturing Service (EMS) segment which is engaged in manufacturing, packaging, and distributing integrated circuit boards.

Stars Microelectronics (Thailand) PCL Headlines

No Headlines