GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Supalai PCL (BKK:SPALI-R) » Definitions » Cyclically Adjusted FCF per Share

Supalai PCL (BKK:SPALI-R) Cyclically Adjusted FCF per Share : ฿0.56 (As of Mar. 2025)


View and export this data going back to 1993. Start your Free Trial

What is Supalai PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Supalai PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-1.352. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.56 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Supalai PCL's average Cyclically Adjusted FCF Growth Rate was 18.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 35.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 37.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Supalai PCL was 62.60% per year. The lowest was 16.00% per year. And the median was 25.70% per year.

As of today (2025-07-18), Supalai PCL's current stock price is ฿15.34176. Supalai PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.56. Supalai PCL's Cyclically Adjusted Price-to-FCF of today is 27.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Supalai PCL was 595.00. The lowest was 23.28. And the median was 89.38.


Supalai PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Supalai PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Supalai PCL Cyclically Adjusted FCF per Share Chart

Supalai PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 0.25 0.26 0.49 0.63

Supalai PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.45 0.75 0.67 0.63 0.56

Competitive Comparison of Supalai PCL's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Supalai PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Supalai PCL's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Supalai PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Supalai PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Supalai PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Supalai PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-1.352/134.9266*134.9266
=-1.352

Current CPI (Mar. 2025) = 134.9266.

Supalai PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -1.011 100.684 -1.355
201509 -0.353 100.392 -0.474
201512 -1.408 99.792 -1.904
201603 0.739 100.470 0.992
201606 0.474 101.688 0.629
201609 -0.364 101.861 -0.482
201612 -0.089 101.863 -0.118
201703 -0.309 102.862 -0.405
201706 0.859 103.349 1.121
201709 1.275 104.136 1.652
201712 -0.278 104.011 -0.361
201803 0.179 105.290 0.229
201806 0.416 106.317 0.528
201809 0.525 106.507 0.665
201812 1.206 105.998 1.535
201903 0.867 107.251 1.091
201906 -0.271 108.070 -0.338
201909 0.184 108.329 0.229
201912 0.451 108.420 0.561
202003 -0.667 108.902 -0.826
202006 -1.316 108.767 -1.633
202009 0.245 109.815 0.301
202012 1.142 109.897 1.402
202103 -0.808 111.754 -0.976
202106 0.289 114.631 0.340
202109 0.628 115.734 0.732
202112 1.922 117.630 2.205
202203 0.121 121.301 0.135
202206 -1.182 125.017 -1.276
202209 1.838 125.227 1.980
202212 0.850 125.222 0.916
202303 -0.784 127.348 -0.831
202306 -0.236 128.729 -0.247
202309 -0.277 129.860 -0.288
202312 1.167 129.419 1.217
202403 -1.184 131.776 -1.212
202406 -0.296 132.554 -0.301
202409 0.407 133.029 0.413
202412 0.655 133.157 0.664
202503 -1.352 134.927 -1.352

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Supalai PCL  (BKK:SPALI-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Supalai PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.34176/0.56
=27.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Supalai PCL was 595.00. The lowest was 23.28. And the median was 89.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Supalai PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Supalai PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Supalai PCL Business Description

Industry
Traded in Other Exchanges
Address
Rama 3 Road, 1011 Supalai Grand Tower, Chongnonsri, Yannawa, Bangkok, THA, 10120
Supalai PCL is engaged in property development. The company and its subsidiaries own and operate housing projects including detached houses, duplex houses, townhouses, and condominiums in multiple areas throughout Bangkok and the surrounding provinces. Additionally, the company develops offices for rent in commercial districts. The company has subsidiaries that engage in real estate project management and the management of hotels and resorts. The operating segments of the company are real estate which generates the majority of the revenue, and hotel business and management. Geographically, the company generates the majority of its revenue from Thailand and also has its presence in Australia.

Supalai PCL Headlines

No Headlines