GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Thanasiri Group PCL (BKK:THANA-R) » Definitions » Cyclically Adjusted FCF per Share

Thanasiri Group PCL (BKK:THANA-R) Cyclically Adjusted FCF per Share : ฿0.33 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is Thanasiri Group PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thanasiri Group PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.054. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.33 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Thanasiri Group PCL's average Cyclically Adjusted FCF Growth Rate was 10.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -13.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thanasiri Group PCL was 61.60% per year. The lowest was -13.70% per year. And the median was 4.60% per year.

As of today (2025-06-30), Thanasiri Group PCL's current stock price is ฿1.05. Thanasiri Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.33. Thanasiri Group PCL's Cyclically Adjusted Price-to-FCF of today is 3.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thanasiri Group PCL was 16.80. The lowest was 0.43. And the median was 5.93.


Thanasiri Group PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Thanasiri Group PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thanasiri Group PCL Cyclically Adjusted FCF per Share Chart

Thanasiri Group PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.21 0.42 0.38 0.28 0.27

Thanasiri Group PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.35 0.51 0.44 0.27 0.33

Competitive Comparison of Thanasiri Group PCL's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Thanasiri Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thanasiri Group PCL's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Thanasiri Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thanasiri Group PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Thanasiri Group PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thanasiri Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.054/134.9266*134.9266
=0.054

Current CPI (Mar. 2025) = 134.9266.

Thanasiri Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.593 100.684 0.795
201509 0.043 100.392 0.058
201512 0.185 99.792 0.250
201603 -0.452 100.470 -0.607
201606 -0.160 101.688 -0.212
201609 0.066 101.861 0.087
201612 0.124 101.863 0.164
201703 0.280 102.862 0.367
201706 0.134 103.349 0.175
201709 0.435 104.136 0.564
201712 0.371 104.011 0.481
201803 0.250 105.290 0.320
201806 0.187 106.317 0.237
201809 0.163 106.507 0.206
201812 0.174 105.998 0.221
201903 0.222 107.251 0.279
201906 -0.091 108.070 -0.114
201909 0.273 108.329 0.340
201912 -0.041 108.420 -0.051
202003 0.241 108.902 0.299
202006 0.187 108.767 0.232
202009 0.275 109.815 0.338
202012 -0.025 109.897 -0.031
202103 -0.577 111.754 -0.697
202106 -0.007 114.631 -0.008
202109 -0.241 115.734 -0.281
202112 0.077 117.630 0.088
202203 0.417 121.301 0.464
202206 0.267 125.017 0.288
202209 -0.837 125.227 -0.902
202212 0.004 125.222 0.004
202303 0.291 127.348 0.308
202306 -0.179 128.729 -0.188
202309 -0.329 129.860 -0.342
202312 -0.468 129.419 -0.488
202403 -0.228 131.776 -0.233
202406 0.116 132.554 0.118
202409 0.183 133.029 0.186
202412 0.468 133.157 0.474
202503 0.054 134.927 0.054

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Thanasiri Group PCL  (BKK:THANA-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thanasiri Group PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.05/0.33
=3.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thanasiri Group PCL was 16.80. The lowest was 0.43. And the median was 5.93.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thanasiri Group PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Thanasiri Group PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Thanasiri Group PCL Business Description

Industry
Traded in Other Exchanges
Address
650, 652 Baromratchonnanee Road, Bangbumru, Bangplad, Bangkok, THA, 10700
Thanasiri Group PCL is a Thailand based company. It is engaged in the business of Property development for sale. The operations of the company are located in Thailand. The projects of the company include Thana Hibbati Pinklao - Sirindhorn, Thanasiri Ratchaphruek - Tha Nam Non, Thana Village Rama 5 - Bangyai, Thanasio Rattanathibet and Thana Cluster Ratchapruek, among others. Its operating segments include Real estate business - horizontal; Service business and Sell products business.

Thanasiri Group PCL Headlines

No Headlines