The Steel PCL (BKK:THE) Cyclically Adjusted FCF per Share: ฿0.47 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:THE The Steel PCL BKK:THE
29 GF Score
Price ฿1.10
GF Value ฿0.70
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is The Steel PCL Cyclically Adjusted FCF per Share?

The Steel PCL BKK:THE +12.24% 29 Cyclically Adjusted FCF per Share is ฿0.47 as of Jun. 2026. GuruFocus rates BKK:THE with a GF Score™ of 29/100 and a GF Value™ of ฿0.70 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The Steel PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿0.380. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.47 for the trailing ten years ended in Jun. 2026.

During the past 12 months, The Steel PCL's average Cyclically Adjusted FCF Growth Rate was 74.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The Steel PCL was -3.70% per year. The lowest was -5.40% per year. And the median was -4.55% per year.

As of today (2026-09-01), The Steel PCL's current stock price is ฿1.10. The Steel PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.47. The Steel PCL's Cyclically Adjusted Price-to-FCF of today is 2.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Steel PCL was 166.00. The lowest was 1.60. And the median was 5.17.


The Steel PCL  (BKK:THE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Steel PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.10/0.47
=2.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Steel PCL was 166.00. The lowest was 1.60. And the median was 5.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The Steel PCL Cyclically Adjusted FCF per Share Related Terms


The Steel PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for The Steel PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Steel PCL Cyclically Adjusted FCF per Share Chart

The Steel PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.26 0.37 0.20 0.22 0.33

The Steel PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.27 0.26 0.33 0.38 0.47

BKK:THE vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, The Steel PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Steel PCL Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, The Steel PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Steel PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:THE
29GF Score
The Steel PCL BKK:THE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Steel PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Steel PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.38/333.9520*333.9520
=0.380

Current CPI (Jun. 2026) = 333.9520.

The Steel PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.664 241.428 0.918
201612 -0.254 241.432 -0.351
201703 0.332 243.801 0.455
201706 -0.767 244.955 -1.046
201709 0.681 246.819 0.921
201712 0.436 246.524 0.591
201803 -0.392 249.554 -0.525
201806 0.167 251.989 0.221
201809 -0.182 252.439 -0.241
201812 0.175 251.233 0.233
201903 0.729 254.202 0.958
201906 -0.120 256.143 -0.156
201909 -0.098 256.759 -0.127
201912 -0.311 256.974 -0.404
202003 0.014 258.115 0.018
202006 0.584 257.797 0.757
202009 0.326 260.280 0.418
202012 0.048 260.474 0.062
202103 0.149 264.877 0.188
202106 -0.916 271.696 -1.126
202109 -0.044 274.310 -0.054
202112 0.736 278.802 0.882
202203 0.108 287.504 0.125
202206 -0.722 296.311 -0.814
202209 0.101 296.808 0.114
202212 0.769 296.797 0.865
202303 0.145 301.836 0.160
202306 0.445 305.109 0.487
202309 -0.225 307.789 -0.244
202312 0.049 306.746 0.053
202403 0.101 312.332 0.108
202406 -0.129 314.175 -0.137
202409 -0.219 315.301 -0.232
202412 0.558 315.605 0.590
202503 0.359 319.799 0.375
202506 -0.225 322.561 -0.233
202509 0.305 324.800 0.314
202512 0.069 324.054 0.071
202603 0.167 330.213 0.169
202606 0.380 333.952 0.380

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.47 mean?
The Steel PCL (BKK:THE) has a Cyclically Adjusted FCF per Share of ฿0.47 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Steel PCL and its competitors.
Is The Steel PCL's Cyclically Adjusted FCF per Share too high?
The Steel PCL's current Cyclically Adjusted FCF per Share is ฿0.47. Overall, The Steel PCL has a GF Score™ of 29/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does The Steel PCL's Cyclically Adjusted FCF per Share compare to NUE and STLD?
The Steel PCL's Cyclically Adjusted FCF per Share of ฿0.47 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Steel PCL and its competitors. The Steel PCL's current Cyclically Adjusted FCF per Share is ฿0.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Steel PCL stock overvalued right now?
Based on GuruFocus' analysis, The Steel PCL (BKK:THE) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿0.70, compared to a current price of ฿1.10 — trading 57.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.47. The Steel PCL's overall GF Score™ is 29/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For The Steel PCL (BKK:THE), the current Cyclically Adjusted FCF per Share is ฿0.47 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Steel PCL (BKK:THE) Overvalued in 2026?

Based on GuruFocus' analysis, The Steel PCL stock appears to be overvalued. The current stock price of ฿1.10 is trading 57.1% above its estimated GF Value™ of ฿0.70. GuruFocus considers The Steel PCL to be Significantly Overvalued.

Key valuation signals for BKK:THE:

  • Cyclically Adjusted FCF per Share: ฿0.47
  • GF Value™: ฿0.70 vs. price of ฿1.10 (57.1% above fair value)
  • GF Score™: 29/100 with 6 warning signs

No single metric tells the full story. See the BKK:THE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Steel PCL Business Description

Address 7/4, 7/6 Moo 1 Khae rai, Kratumban, Samutsakorn, THA, 74110
The Steel PCL is principally engaged in the selling and transforming hot rolled steel sheets and coils and other structural steels and logistic services of steel. Its product portfolio includes hot-rolled coils, and processed forms such as slit coils, steel sheets, hot-formed structural steel, and cold-formed structural steel, as well as other steel products. In addition, the company also processes certain steel products, including steel sheets, slit coils, flat steel, folded angle steel, folded channel steel, steel pipes, and C-shaped structural steel. The company operates in two reportable segments: Revenue from sales of steels, which accounts for a majority of its revenue, and Revenue from logistic services. Geographically, it is managed and operates principally in Thailand.
29GF Score

Get the complete analysis for BKK:THE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.10
Price
฿0.70
GF Value