GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Taokaenoi Food & Marketing PCL (BKK:TKN-R) » Definitions » Cyclically Adjusted FCF per Share

Taokaenoi Food & Marketing PCL (BKK:TKN-R) Cyclically Adjusted FCF per Share : ฿0.31 (As of Mar. 2025)


View and export this data going back to 2015. Start your Free Trial

What is Taokaenoi Food & Marketing PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Taokaenoi Food & Marketing PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-0.210. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.31 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-07-10), Taokaenoi Food & Marketing PCL's current stock price is ฿5.65238. Taokaenoi Food & Marketing PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.31. Taokaenoi Food & Marketing PCL's Cyclically Adjusted Price-to-FCF of today is 18.23.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Taokaenoi Food & Marketing PCL was 39.31. The lowest was 16.83. And the median was 26.84.


Taokaenoi Food & Marketing PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Taokaenoi Food & Marketing PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Taokaenoi Food & Marketing PCL Cyclically Adjusted FCF per Share Chart

Taokaenoi Food & Marketing PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.31

Taokaenoi Food & Marketing PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 0.31 0.31 0.31

Competitive Comparison of Taokaenoi Food & Marketing PCL's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Taokaenoi Food & Marketing PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taokaenoi Food & Marketing PCL's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Taokaenoi Food & Marketing PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Taokaenoi Food & Marketing PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Taokaenoi Food & Marketing PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Taokaenoi Food & Marketing PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.21/134.9266*134.9266
=-0.210

Current CPI (Mar. 2025) = 134.9266.

Taokaenoi Food & Marketing PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.088 100.684 0.118
201509 0.142 100.392 0.191
201512 0.046 99.792 0.062
201603 -0.036 100.470 -0.048
201606 -0.215 101.688 -0.285
201609 0.262 101.861 0.347
201612 0.142 101.863 0.188
201703 -0.386 102.862 -0.506
201706 -0.295 103.349 -0.385
201709 0.261 104.136 0.338
201712 0.389 104.011 0.505
201803 -0.017 105.290 -0.022
201806 -0.464 106.317 -0.589
201809 -0.014 106.507 -0.018
201812 0.263 105.998 0.335
201903 -0.019 107.251 -0.024
201906 0.017 108.070 0.021
201909 0.111 108.329 0.138
201912 0.160 108.420 0.199
202003 0.157 108.902 0.195
202006 0.285 108.767 0.354
202009 0.160 109.815 0.197
202012 0.032 109.897 0.039
202103 0.103 111.754 0.124
202106 0.079 114.631 0.093
202109 0.014 115.734 0.016
202112 0.012 117.630 0.014
202203 0.088 121.301 0.098
202206 0.232 125.017 0.250
202209 0.140 125.227 0.151
202212 0.176 125.222 0.190
202303 0.089 127.348 0.094
202306 0.033 128.729 0.035
202309 0.228 129.860 0.237
202312 0.122 129.419 0.127
202403 -0.068 131.776 -0.070
202406 -0.191 132.554 -0.194
202409 0.351 133.029 0.356
202412 0.326 133.157 0.330
202503 -0.210 134.927 -0.210

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Taokaenoi Food & Marketing PCL  (BKK:TKN-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Taokaenoi Food & Marketing PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.65238/0.31
=18.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Taokaenoi Food & Marketing PCL was 39.31. The lowest was 16.83. And the median was 26.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Taokaenoi Food & Marketing PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Taokaenoi Food & Marketing PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Taokaenoi Food & Marketing PCL Business Description

Traded in Other Exchanges
Address
337 Bond Street road, Bang Phut Pak Kret District, Nonthaburi, THA, 11120
Taokaenoi Food & Marketing PCL specializes in the production of seaweed snacks in Thailand. The company is principally engaged in the manufacture and distribution of fried, grilled, and baked seaweed and seaweed snacks. The company's operations are divided into three segments: Snack, Retailer, and Others. The snacks segment represents the manufacture and distribution of fried, grilled, and baked seaweed and seaweed snacks in both domestic and overseas markets. The retailer segment represents a retailer of snacks, food, and beverages. Geographically, the business activities are carried out across Thailand.

Taokaenoi Food & Marketing PCL Headlines

No Headlines