GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Techlead NPN PCL (BKK:TL-F) » Definitions » Cyclically Adjusted FCF per Share

Techlead NPN PCL (BKK:TL-F) Cyclically Adjusted FCF per Share : ฿-0.96 (As of Mar. 2025)


View and export this data going back to 1992. Start your Free Trial

What is Techlead NPN PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Techlead NPN PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-0.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.96 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-07-12), Techlead NPN PCL's current stock price is ฿37.25. Techlead NPN PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿-0.96. Techlead NPN PCL's Cyclically Adjusted Price-to-FCF of today is .


Techlead NPN PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Techlead NPN PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Techlead NPN PCL Cyclically Adjusted FCF per Share Chart

Techlead NPN PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.85 -0.33 -0.60 -1.38 -0.63

Techlead NPN PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.49 -2.66 - -0.63 -0.96

Competitive Comparison of Techlead NPN PCL's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, Techlead NPN PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Techlead NPN PCL's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Techlead NPN PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Techlead NPN PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Techlead NPN PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Techlead NPN PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.004/134.9266*134.9266
=-0.004

Current CPI (Mar. 2025) = 134.9266.

Techlead NPN PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.002 100.684 -0.003
201509 -0.001 100.392 -0.001
201512 -0.001 99.792 -0.001
201603 -0.002 100.470 -0.003
201606 -0.001 101.688 -0.001
201609 -0.001 101.861 -0.001
201612 -0.001 101.863 -0.001
201703 -0.002 102.862 -0.003
201706 -0.005 103.349 -0.007
201709 0.002 104.136 0.003
201712 -0.001 104.011 -0.001
201803 -0.002 105.290 -0.003
201806 -0.001 106.317 -0.001
201809 -0.001 106.507 -0.001
201812 0.021 105.998 0.027
201903 -0.001 107.251 -0.001
201906 -0.002 108.070 -0.002
201909 -0.001 108.329 -0.001
201912 -0.002 108.420 -0.002
202003 -0.001 108.902 -0.001
202006 -0.001 108.767 -0.001
202009 -0.001 109.815 -0.001
202012 -0.002 109.897 -0.002
202103 -0.001 111.754 -0.001
202106 -0.002 114.631 -0.002
202109 -0.001 115.734 -0.001
202112 -0.004 117.630 -0.005
202203 -0.013 121.301 -0.014
202206 -0.022 125.017 -0.024
202209 -0.010 125.227 -0.011
202212 -0.024 125.222 -0.026
202303 -0.017 127.348 -0.018
202306 -0.007 128.729 -0.007
202309 -0.001 129.860 -0.001
202312 -0.002 129.419 -0.002
202403 -0.001 131.776 -0.001
202406 -0.001 132.554 -0.001
202409 0.000 133.029 0.000
202412 -0.005 133.157 -0.005
202503 -0.004 134.927 -0.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Techlead NPN PCL  (BKK:TL-F) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Techlead NPN PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Techlead NPN PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Techlead NPN PCL Business Description

Industry
Traded in Other Exchanges
Address
Ngamwongwan Road, 5th Floor, 50 Chulabhorn Science Research Center Building, Ladyao Subdistrict, Chatuchak District, Bangkok, THA, 10900
Techlead NPN PCL is a Thailand-based holding company that operates an agriculture business. The Company, through its subsidiary, Cannabiz Way Company Limited, operates the business of planting, extracting, processing, distributing, importing, exporting, and conducting all business related to hemp/marijuana raw materials. The Company, through its subsidiary, CBD Bioscience Company Limited, is engaged in the cultivation of hemp in greenhouses using the Evaporative Cooling System (EVAP), a closed farming system, which maintains the temperature at the appropriate level and works well in preventing epidemic disease in Nong Yuang, Wiang Nong Long, Lamphun.

Techlead NPN PCL Headlines

No Headlines