Thai Mitsuwa PCL (BKK:TMW) Cyclically Adjusted FCF per Share: ฿4.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TMW Thai Mitsuwa PCL BKK:TMW
91 GF Score
Price ฿58.25
GF Value ฿57.69
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Thai Mitsuwa PCL Cyclically Adjusted FCF per Share?

Thai Mitsuwa PCL BKK:TMW -7.17% 91 Cyclically Adjusted FCF per Share is ฿4.40 as of Mar. 2026. GuruFocus rates BKK:TMW with a GF Score™ of 91/100 and a GF Value™ of ฿57.69 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Mitsuwa PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿2.924. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿4.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thai Mitsuwa PCL's average Cyclically Adjusted FCF Growth Rate was 27.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thai Mitsuwa PCL was 53.40% per year. The lowest was 14.10% per year. And the median was 20.00% per year.

As of today (2026-08-04), Thai Mitsuwa PCL's current stock price is ฿58.25. Thai Mitsuwa PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿4.40. Thai Mitsuwa PCL's Cyclically Adjusted Price-to-FCF of today is 13.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Mitsuwa PCL was 55.94. The lowest was 12.39. And the median was 18.49.


Thai Mitsuwa PCL  (BKK:TMW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Mitsuwa PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=58.25/4.40
=13.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Mitsuwa PCL was 55.94. The lowest was 12.39. And the median was 18.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Mitsuwa PCL Cyclically Adjusted FCF per Share Related Terms


Thai Mitsuwa PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thai Mitsuwa PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Mitsuwa PCL Cyclically Adjusted FCF per Share Chart

Thai Mitsuwa PCL Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.99 2.96 3.26 3.44 4.40

Thai Mitsuwa PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.44 3.61 3.80 4.02 4.40

BKK:TMW vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Thai Mitsuwa PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Mitsuwa PCL Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Thai Mitsuwa PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Mitsuwa PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TMW
91GF Score
Thai Mitsuwa PCL BKK:TMW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Mitsuwa PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Mitsuwa PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.924/330.2130*330.2130
=2.924

Current CPI (Mar. 2026) = 330.2130.

Thai Mitsuwa PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.472 241.018 0.647
201609 -1.096 241.428 -1.499
201612 0.607 241.432 0.830
201703 1.498 243.801 2.029
201706 1.186 244.955 1.599
201709 1.862 246.819 2.491
201712 1.169 246.524 1.566
201803 1.969 249.554 2.605
201806 -2.274 251.989 -2.980
201809 -0.647 252.439 -0.846
201812 1.213 251.233 1.594
201903 -3.828 254.202 -4.973
201906 2.434 256.143 3.138
201909 -2.966 256.759 -3.815
201912 -1.204 256.974 -1.547
202003 -1.280 258.115 -1.638
202006 -0.826 257.797 -1.058
202009 1.029 260.280 1.305
202012 2.783 260.474 3.528
202103 2.777 264.877 3.462
202106 1.164 271.696 1.415
202109 1.100 274.310 1.324
202112 0.320 278.802 0.379
202203 0.268 287.504 0.308
202206 2.103 296.311 2.344
202209 3.139 296.808 3.492
202212 2.846 296.797 3.166
202303 1.072 301.836 1.173
202306 0.193 305.109 0.209
202309 1.369 307.789 1.469
202312 3.258 306.746 3.507
202403 5.094 312.332 5.386
202406 3.431 314.175 3.606
202409 -0.187 315.301 -0.196
202412 2.988 315.605 3.126
202503 1.364 319.799 1.408
202506 1.821 322.561 1.864
202509 1.009 324.800 1.026
202512 -0.367 324.054 -0.374
202603 2.924 330.213 2.924

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿4.40 mean?
Thai Mitsuwa PCL (BKK:TMW) has a Cyclically Adjusted FCF per Share of ฿4.40 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Mitsuwa PCL and its competitors.
Is Thai Mitsuwa PCL's Cyclically Adjusted FCF per Share too high?
Thai Mitsuwa PCL's current Cyclically Adjusted FCF per Share is ฿4.40. Overall, Thai Mitsuwa PCL has a GF Score™ of 91/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Thai Mitsuwa PCL's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Thai Mitsuwa PCL's Cyclically Adjusted FCF per Share of ฿4.40 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Mitsuwa PCL and its competitors. Thai Mitsuwa PCL's current Cyclically Adjusted FCF per Share is ฿4.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Mitsuwa PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Mitsuwa PCL (BKK:TMW) is currently considered Fairly Valued. The stock's GF Value™ is ฿57.69, compared to a current price of ฿58.25 — trading 1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿4.40. Thai Mitsuwa PCL's overall GF Score™ is 91/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thai Mitsuwa PCL (BKK:TMW), the current Cyclically Adjusted FCF per Share is ฿4.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Mitsuwa PCL (BKK:TMW) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Mitsuwa PCL stock appears to be overvalued. The current stock price of ฿58.25 is trading 1% above its estimated GF Value™ of ฿57.69. GuruFocus considers Thai Mitsuwa PCL to be Fairly Valued.

Key valuation signals for BKK:TMW:

  • Cyclically Adjusted FCF per Share: ฿4.40
  • GF Value™: ฿57.69 vs. price of ฿58.25 (1% above fair value)
  • GF Score™: 91/100 with 4 warning signs

No single metric tells the full story. See the BKK:TMW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Mitsuwa PCL Business Description

Address 31 Moo 2, Tambol Banchang, Amphur Muang, Pathum Thani, THA, 12000
Thai Mitsuwa PCL is a Thailand-based manufacturing company. The company's operating segment includes the manufacture and sales of plastic; the manufacture and sales of magnesium and the manufacture and sales of mold. It generates maximum revenue from the manufacture and sales of the magnesium segment. The product portfolio of the company includes Automotive parts comprising plastic parts for fenders front, rear panels, and door handles; Home Appliances comprising plastic parts for audio-video products like DVD and Home systems and magnesium products.
91GF Score

Get the complete analysis for BKK:TMW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿58.25
Price
฿57.69
GF Value