Thai Optical Group PCL (BKK:TOG) Cyclically Adjusted FCF per Share: ฿0.18 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TOG Thai Optical Group PCL BKK:TOG
89 GF Score
Price ฿7.30
GF Value ฿9.76
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Thai Optical Group PCL Cyclically Adjusted FCF per Share?

Thai Optical Group PCL BKK:TOG 89 Cyclically Adjusted FCF per Share is ฿0.18 as of Jun. 2026. GuruFocus rates BKK:TOG with a GF Score™ of 89/100 and a GF Value™ of ฿9.76 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Optical Group PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿-0.128. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.18 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Thai Optical Group PCL's average Cyclically Adjusted FCF Growth Rate was -21.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -20.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thai Optical Group PCL was 19.20% per year. The lowest was -20.00% per year. And the median was -0.60% per year.

As of today (2026-08-14), Thai Optical Group PCL's current stock price is ฿7.30. Thai Optical Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.18. Thai Optical Group PCL's Cyclically Adjusted Price-to-FCF of today is 40.56.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Optical Group PCL was 55.91. The lowest was 13.36. And the median was 26.20.


Thai Optical Group PCL  (BKK:TOG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Optical Group PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.30/0.18
=40.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Optical Group PCL was 55.91. The lowest was 13.36. And the median was 26.20.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Optical Group PCL Cyclically Adjusted FCF per Share Related Terms


Thai Optical Group PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thai Optical Group PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Optical Group PCL Cyclically Adjusted FCF per Share Chart

Thai Optical Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.30 0.39 0.22 0.23 0.20

Thai Optical Group PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.23 0.22 0.20 0.20 0.18

BKK:TOG vs ISRG, BDX, MDLN: Cyclically Adjusted FCF per Share Comparison

For the Medical Instruments & Supplies subindustry, Thai Optical Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Optical Group PCL Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Thai Optical Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Optical Group PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TOG
89GF Score
Thai Optical Group PCL BKK:TOG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Optical Group PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Optical Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.128/333.9520*333.9520
=-0.128

Current CPI (Jun. 2026) = 333.9520.

Thai Optical Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.206 241.428 -0.285
201612 -0.024 241.432 -0.033
201703 0.099 243.801 0.136
201706 -0.061 244.955 -0.083
201709 -0.023 246.819 -0.031
201712 -0.006 246.524 -0.008
201803 -0.018 249.554 -0.024
201806 0.001 251.989 0.001
201809 0.102 252.439 0.135
201812 0.170 251.233 0.226
201903 0.287 254.202 0.377
201906 0.070 256.143 0.091
201909 -0.043 256.759 -0.056
201912 -0.035 256.974 -0.045
202003 0.060 258.115 0.078
202006 -0.013 257.797 -0.017
202009 0.300 260.280 0.385
202012 0.065 260.474 0.083
202103 0.202 264.877 0.255
202106 -0.061 271.696 -0.075
202109 0.106 274.310 0.129
202112 -0.080 278.802 -0.096
202203 0.326 287.504 0.379
202206 0.336 296.311 0.379
202209 0.224 296.808 0.252
202212 -0.347 296.797 -0.390
202303 -0.294 301.836 -0.325
202306 -0.507 305.109 -0.555
202309 -0.082 307.789 -0.089
202312 -0.006 306.746 -0.007
202403 0.298 312.332 0.319
202406 0.204 314.175 0.217
202409 -0.310 315.301 -0.328
202412 0.095 315.605 0.101
202503 0.048 319.799 0.050
202506 0.302 322.561 0.313
202509 0.154 324.800 0.158
202512 0.017 324.054 0.018
202603 0.271 330.213 0.274
202606 -0.128 333.952 -0.128

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.18 mean?
Thai Optical Group PCL (BKK:TOG) has a Cyclically Adjusted FCF per Share of ฿0.18 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Optical Group PCL and its competitors.
Is Thai Optical Group PCL's Cyclically Adjusted FCF per Share too high?
Thai Optical Group PCL's current Cyclically Adjusted FCF per Share is ฿0.18. Overall, Thai Optical Group PCL has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Thai Optical Group PCL's Cyclically Adjusted FCF per Share compare to ISRG and BDX?
Thai Optical Group PCL's Cyclically Adjusted FCF per Share of ฿0.18 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Optical Group PCL and its competitors. Thai Optical Group PCL's current Cyclically Adjusted FCF per Share is ฿0.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Optical Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Optical Group PCL (BKK:TOG) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿9.76, compared to a current price of ฿7.30 — trading 25.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.18. Thai Optical Group PCL's overall GF Score™ is 89/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thai Optical Group PCL (BKK:TOG), the current Cyclically Adjusted FCF per Share is ฿0.18 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Optical Group PCL (BKK:TOG) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Optical Group PCL stock appears to be undervalued. The current stock price of ฿7.30 is trading 25.2% below its estimated GF Value™ of ฿9.76. GuruFocus considers Thai Optical Group PCL to be Modestly Undervalued.

Key valuation signals for BKK:TOG:

  • Cyclically Adjusted FCF per Share: ฿0.18
  • GF Value™: ฿9.76 vs. price of ฿7.30 (25.2% below fair value)
  • GF Score™: 89/100 with 5 warning signs

No single metric tells the full story. See the BKK:TOG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Optical Group PCL Business Description

Address 6 Bangbuathong-Suphanburi Road, 15/5 Moo, Laharn Sub-district, Bangbuathong, Nonthaburi, THA, 11110
Thai Optical Group PCL is engaged in the manufacturing and distribution of plastic lenses and related products. The company's products include Organic lenses, Mineral lenses, and Prescription Lenses. It has two reporting segments: Plastic and glass lens, which produce and sell optical lenses; Other products and services which are the sale of the glass mold, trading goods purchased for resale, glasses assembly services, and surface treatments. The majority of the revenue is generated from the plastic and glass lens segment. The company also operates in Europe, Australia, Asia and Pacific, America, Africa, and the Middle East. The majority of revenue is from America.
89GF Score

Get the complete analysis for BKK:TOG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.30
Price
฿9.76
GF Value