Unique Mining Services PCL (BKK:UMS-R) Cyclically Adjusted FCF per Share: ฿-0.07 (As of Mar. 2026)


BKK:UMS-R Unique Mining Services PCL BKK:UMS-R
37 GF Score
Price ฿0.36
GF Value ฿0.05
! 6 Warning Signs
View Full Analysis

What is Unique Mining Services PCL Cyclically Adjusted FCF per Share?

Unique Mining Services PCL BKK:UMS-R 37 Cyclically Adjusted FCF per Share is ฿-0.07 as of Mar. 2026. GuruFocus rates BKK:UMS-R with a GF Score™ of 37/100 and a GF Value™ of ฿0.05. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Unique Mining Services PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.035. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.07 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Unique Mining Services PCL was 3.10% per year. The lowest was -33.80% per year. And the median was -26.00% per year.

As of today (2026-06-26), Unique Mining Services PCL's current stock price is ฿0.36. Unique Mining Services PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.07. Unique Mining Services PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unique Mining Services PCL was 30.00. The lowest was 0.29. And the median was 2.85.


Unique Mining Services PCL  (BKK:UMS-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unique Mining Services PCL was 30.00. The lowest was 0.29. And the median was 2.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Unique Mining Services PCL Cyclically Adjusted FCF per Share Related Terms


Unique Mining Services PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Unique Mining Services PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unique Mining Services PCL Cyclically Adjusted FCF per Share Chart

Unique Mining Services PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.37 0.15 0.17 -0.07 -0.06

Unique Mining Services PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.02 -0.04 -0.03 -0.06 -0.07

BKK:UMS-R vs CNR: Cyclically Adjusted FCF per Share Comparison

For the Thermal Coal subindustry, Unique Mining Services PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unique Mining Services PCL Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Unique Mining Services PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Unique Mining Services PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:UMS-R
37GF Score
Unique Mining Services PCL BKK:UMS-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unique Mining Services PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unique Mining Services PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.035/330.2130*330.2130
=-0.035

Current CPI (Mar. 2026) = 330.2130.

Unique Mining Services PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.055 241.018 0.075
201609 -0.047 241.428 -0.064
201612 -0.063 241.432 -0.086
201703 -0.417 243.801 -0.565
201706 0.237 244.955 0.319
201709 0.218 246.819 0.292
201712 0.039 246.524 0.052
201803 -0.099 249.554 -0.131
201806 0.034 251.989 0.045
201809 0.022 252.439 0.029
201812 -0.006 251.233 -0.008
201903 0.005 254.202 0.006
201906 0.018 256.143 0.023
201909 0.000 256.759 0.000
201912 0.004 256.974 0.005
202003 -0.001 258.115 -0.001
202006 -0.011 257.797 -0.014
202009 -0.001 260.280 -0.001
202012 -0.001 260.474 -0.001
202103 -0.003 264.877 -0.004
202106 -0.016 271.696 -0.019
202109 -0.008 274.310 -0.010
202112 -0.020 278.802 -0.024
202203 -0.091 287.504 -0.105
202206 -0.016 296.311 -0.018
202209 0.036 296.808 0.040
202212 -0.041 296.797 -0.046
202303 -0.062 301.836 -0.068
202306 -0.056 305.109 -0.061
202309 -0.046 307.789 -0.049
202312 -0.033 306.746 -0.036
202403 -0.023 312.332 -0.024
202406 -0.018 314.175 -0.019
202409 -0.004 315.301 -0.004
202412 0.007 315.605 0.007
202503 0.005 319.799 0.005
202506 -0.003 322.561 -0.003
202509 0.002 324.800 0.002
202512 0.003 324.054 0.003
202603 -0.035 330.213 -0.035

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.07 mean?
Unique Mining Services PCL (BKK:UMS-R) has a Cyclically Adjusted FCF per Share of ฿-0.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Unique Mining Services PCL and its competitors.
Is Unique Mining Services PCL's Cyclically Adjusted FCF per Share too high?
Unique Mining Services PCL's current Cyclically Adjusted FCF per Share is ฿-0.07. Overall, Unique Mining Services PCL has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does Unique Mining Services PCL's Cyclically Adjusted FCF per Share compare to CNR?
Unique Mining Services PCL's Cyclically Adjusted FCF per Share of ฿-0.07 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Unique Mining Services PCL and its competitors. Unique Mining Services PCL's current Cyclically Adjusted FCF per Share is ฿-0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unique Mining Services PCL stock overvalued right now?
Unique Mining Services PCL (BKK:UMS-R) has a current Cyclically Adjusted FCF per Share of ฿-0.07. The stock's GF Value™ is ฿0.05, compared to a current price of ฿0.36 — trading 620% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.07. Unique Mining Services PCL's overall GF Score™ is 37/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Unique Mining Services PCL (BKK:UMS-R), the current Cyclically Adjusted FCF per Share is ฿-0.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unique Mining Services PCL (BKK:UMS-R) Overvalued in 2026?

Based on GuruFocus' analysis, Unique Mining Services PCL stock appears to be overvalued. The current stock price of ฿0.36 is trading 620% above its estimated GF Value™ of ฿0.05.

Key valuation signals for BKK:UMS-R:

  • Cyclically Adjusted FCF per Share: ฿-0.07
  • GF Value™: ฿0.05 vs. price of ฿0.36 (620% above fair value)
  • GF Score™: 37/100 with 6 warning signs

No single metric tells the full story. See the BKK:UMS-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unique Mining Services PCL Business Description

Other Exchanges UMS:Thailand
Address Ploenchit Road, Soi Chidlom, 26/23 Orakarn Building, 7th Floor, Lumpinee, Pathumwan, Bangkok, THA, 10330
Unique Mining Services PCL is engaged in importing and distributing coal for domestic industrial uses. The company's core business is engaged in the distribution of coal and provision of related services for domestic industrial, transportation by barge conveyance, and port services. The company has three segment Distribution of coal and related services, Transport, and Energy. The firm, through its subsidiaries, produces coal briquettes across Thailand. Its operating segments are Distribution of coal and related services, which is the key revenue-driving segment, Transport Segment, and Energy Segment.
37GF Score

Get the complete analysis for BKK:UMS-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.36
Price
฿0.05
GF Value