Unique Mining Services PCL (BKK:UMS-R) Beneish M-Score: -3.62 (As of Jun. 26, 2026)


BKK:UMS-R Unique Mining Services PCL BKK:UMS-R
37 GF Score
Price ฿0.36
GF Value ฿0.05
! 6 Warning Signs
View Full Analysis

What is Unique Mining Services PCL Beneish M-Score?

Unique Mining Services PCL BKK:UMS-R 37 Beneish M-Score is -3.62 as of Jun. 26, 2026. GuruFocus rates BKK:UMS-R with a GF Score™ of 37/100 and a GF Value™ of ฿0.05. The stock has 6 warning signs investors should review. Among 119 Other Energy Sources companies, Unique Mining Services PCL ranks better than 86.55% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.62 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Unique Mining Services PCL's Beneish M-Score or its related term are showing as below:

BKK:UMS-R' s Beneish M-Score Range Over the Past 10 Years
Min: -12.98   Med: -2.59   Max: 44.57
Current: -3.62

During the past 13 years, the highest Beneish M-Score of Unique Mining Services PCL was 44.57. The lowest was -12.98. And the median was -2.59.


Unique Mining Services PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Unique Mining Services PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unique Mining Services PCL Beneish M-Score Chart

Unique Mining Services PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.16 -2.37 -2.81 -3.18 -3.18

Unique Mining Services PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.81 -4.03 -4.36 -3.18 -3.62

BKK:UMS-R vs CNR: Beneish M-Score Comparison

For the Thermal Coal subindustry, Unique Mining Services PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unique Mining Services PCL Beneish M-Score vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Unique Mining Services PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Unique Mining Services PCL's Beneish M-Score falls into.


BKK:UMS-R
37GF Score
Unique Mining Services PCL BKK:UMS-R
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unique Mining Services PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Unique Mining Services PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1684+0.528 * 1.0654+0.404 * 1.2223+0.892 * 0.8314+0.115 * 1.2374
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 4.9679+4.679 * -0.16641-0.327 * 0.4911
=-3.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿74.9 Mil.
Revenue was 56.206 + 20.585 + 29.159 + 57.897 = ฿163.8 Mil.
Gross Profit was 4.649 + 52.122 + -14.208 + 9.402 = ฿52.0 Mil.
Total Current Assets was ฿295.5 Mil.
Total Assets was ฿1,325.4 Mil.
Property, Plant and Equipment(Net PPE) was ฿465.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿32.7 Mil.
Selling, General, & Admin. Expense(SGA) was ฿185.1 Mil.
Total Current Liabilities was ฿527.7 Mil.
Long-Term Debt & Capital Lease Obligation was ฿4.7 Mil.
Net Income was -93.407 + -68.148 + -27.238 + 233.576 = ฿44.8 Mil.
Non Operating Income was 0 + -7.938 + -0.165 + 259.569 = ฿251.5 Mil.
Cash Flow from Operations was -2.586 + 7.89 + 11.573 + -2.993 = ฿13.9 Mil.
Total Receivables was ฿77.1 Mil.
Revenue was 87.252 + 16.389 + 42.262 + 51.173 = ฿197.1 Mil.
Gross Profit was 7.343 + 68.749 + -14.991 + 5.489 = ฿66.6 Mil.
Total Current Assets was ฿227.5 Mil.
Total Assets was ฿1,094.0 Mil.
Property, Plant and Equipment(Net PPE) was ฿485.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿42.9 Mil.
Selling, General, & Admin. Expense(SGA) was ฿44.8 Mil.
Total Current Liabilities was ฿889.6 Mil.
Long-Term Debt & Capital Lease Obligation was ฿5.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(74.936 / 163.847) / (77.143 / 197.076)
=0.457354 / 0.391438
=1.1684

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(66.59 / 197.076) / (51.965 / 163.847)
=0.33789 / 0.317156
=1.0654

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (295.502 + 465.203) / 1325.443) / (1 - (227.516 + 485.115) / 1093.983)
=0.426075 / 0.34859
=1.2223

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=163.847 / 197.076
=0.8314

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(42.86 / (42.86 + 485.115)) / (32.663 / (32.663 + 465.203))
=0.081178 / 0.065606
=1.2374

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(185.098 / 163.847) / (44.815 / 197.076)
=1.1297 / 0.2274
=4.9679

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.742 + 527.709) / 1325.443) / ((5.275 + 889.62) / 1093.983)
=0.401716 / 0.818015
=0.4911

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(44.783 - 251.466 - 13.884) / 1325.443
=-0.16641

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Unique Mining Services PCL has a M-score of -3.62 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.62 mean?
Unique Mining Services PCL (BKK:UMS-R) has a Beneish M-Score of -3.62 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Unique Mining Services PCL and its competitors. According to the industry distribution chart, Unique Mining Services PCL ranks #16 out of 119 companies in the Other Energy Sources industry, placing it in the top 13.4%.
Is Unique Mining Services PCL's Beneish M-Score too high?
Unique Mining Services PCL's current Beneish M-Score is -3.62. Based on the distribution chart, Unique Mining Services PCL ranks #16 out of 119 companies in the Other Energy Sources industry, which is in the top quartile — a strong position relative to peers. Overall, Unique Mining Services PCL has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does Unique Mining Services PCL's Beneish M-Score compare to CNR?
According to the Other Energy Sources industry distribution chart, Unique Mining Services PCL ranks #16 out of 119 companies for Beneish M-Score. This places Unique Mining Services PCL in the top 13% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Other Energy Sources company?
A good Beneish M-Score depends on the Other Energy Sources industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Unique Mining Services PCL and its competitors. Unique Mining Services PCL's current Beneish M-Score is -3.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unique Mining Services PCL stock overvalued right now?
Unique Mining Services PCL (BKK:UMS-R) has a current Beneish M-Score of -3.62. The stock's GF Value™ is ฿0.05, compared to a current price of ฿0.36 — trading 620% above its estimated fair value. The current Beneish M-Score is -3.62. Unique Mining Services PCL's overall GF Score™ is 37/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Unique Mining Services PCL (BKK:UMS-R), the current Beneish M-Score is -3.62 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unique Mining Services PCL (BKK:UMS-R) Overvalued in 2026?

Based on GuruFocus' analysis, Unique Mining Services PCL stock appears to be overvalued. The current stock price of ฿0.36 is trading 620% above its estimated GF Value™ of ฿0.05.

Key valuation signals for BKK:UMS-R:

  • Beneish M-Score: -3.62
  • GF Value™: ฿0.05 vs. price of ฿0.36 (620% above fair value)
  • GF Score™: 37/100 with 6 warning signs

No single metric tells the full story. See the BKK:UMS-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unique Mining Services PCL Business Description

Other Exchanges UMS:Thailand
Address Ploenchit Road, Soi Chidlom, 26/23 Orakarn Building, 7th Floor, Lumpinee, Pathumwan, Bangkok, THA, 10330
Unique Mining Services PCL is engaged in importing and distributing coal for domestic industrial uses. The company's core business is engaged in the distribution of coal and provision of related services for domestic industrial, transportation by barge conveyance, and port services. The company has three segment Distribution of coal and related services, Transport, and Energy. The firm, through its subsidiaries, produces coal briquettes across Thailand. Its operating segments are Distribution of coal and related services, which is the key revenue-driving segment, Transport Segment, and Energy Segment.
37GF Score

Get the complete analysis for BKK:UMS-R

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.36
Price
฿0.05
GF Value