Unique Mining Services PCL (BKK:UMS-R) Cyclically Adjusted Price-to-FCF: (As of Aug. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:UMS-R Unique Mining Services PCL BKK:UMS-R
30 GF Score
Price ฿0.36
GF Value ฿0.08
! 4 Warning Signs
View Full Analysis

What is Unique Mining Services PCL Cyclically Adjusted Price-to-FCF?

Shiller PE for Stocks: The True Measure of Stock Valuation


Unique Mining Services PCL  (BKK:UMS-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Unique Mining Services PCL Cyclically Adjusted Price-to-FCF Related Terms


Unique Mining Services PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Unique Mining Services PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unique Mining Services PCL Cyclically Adjusted Price-to-FCF Chart

Unique Mining Services PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.75 12.11 6.19 0.00 0.00

Unique Mining Services PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Unique Mining Services PCL Cyclically Adjusted Price-to-FCF Competitor Comparison

For the Thermal Coal subindustry, Unique Mining Services PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unique Mining Services PCL Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Unique Mining Services PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Unique Mining Services PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:UMS-R
30GF Score
Unique Mining Services PCL BKK:UMS-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unique Mining Services PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Unique Mining Services PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Unique Mining Services PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.035/330.2130*330.2130
=-0.035

Current CPI (Mar. 2026) = 330.2130.

Unique Mining Services PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.055 241.018 0.075
201609 -0.047 241.428 -0.064
201612 -0.063 241.432 -0.086
201703 -0.417 243.801 -0.565
201706 0.237 244.955 0.319
201709 0.218 246.819 0.292
201712 0.039 246.524 0.052
201803 -0.099 249.554 -0.131
201806 0.034 251.989 0.045
201809 0.022 252.439 0.029
201812 -0.006 251.233 -0.008
201903 0.005 254.202 0.006
201906 0.018 256.143 0.023
201909 0.000 256.759 0.000
201912 0.004 256.974 0.005
202003 -0.001 258.115 -0.001
202006 -0.011 257.797 -0.014
202009 -0.001 260.280 -0.001
202012 -0.001 260.474 -0.001
202103 -0.003 264.877 -0.004
202106 -0.016 271.696 -0.019
202109 -0.008 274.310 -0.010
202112 -0.020 278.802 -0.024
202203 -0.091 287.504 -0.105
202206 -0.016 296.311 -0.018
202209 0.036 296.808 0.040
202212 -0.041 296.797 -0.046
202303 -0.062 301.836 -0.068
202306 -0.056 305.109 -0.061
202309 -0.046 307.789 -0.049
202312 -0.033 306.746 -0.036
202403 -0.023 312.332 -0.024
202406 -0.018 314.175 -0.019
202409 -0.004 315.301 -0.004
202412 0.007 315.605 0.007
202503 0.005 319.799 0.005
202506 -0.003 322.561 -0.003
202509 0.002 324.800 0.002
202512 0.003 324.054 0.003
202603 -0.035 330.213 -0.035

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Unique Mining Services PCL (BKK:UMS-R) Overvalued in 2026?

Based on GuruFocus' analysis, Unique Mining Services PCL stock appears to be overvalued. The current stock price of ฿0.36 is trading 350% above its estimated GF Value™ of ฿0.08.

Key valuation signals for BKK:UMS-R:

  • Cyclically Adjusted Price-to-FCF:
  • GF Value™: ฿0.08 vs. price of ฿0.36 (350% above fair value)
  • GF Score™: 30/100 with 4 warning signs

No single metric tells the full story. See the BKK:UMS-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unique Mining Services PCL Business Description

Other Exchanges UMS:Thailand
Address Ploenchit Road, Soi Chidlom, 26/23 Orakarn Building, 7th Floor, Lumpinee, Pathumwan, Bangkok, THA, 10330
Unique Mining Services PCL is engaged in importing and distributing coal for domestic industrial uses. The company's core business is engaged in the distribution of coal and provision of related services for domestic industrial, transportation by barge conveyance, and port services. The company has three segment Distribution of coal and related services, Transport, and Energy. The firm, through its subsidiaries, produces coal briquettes across Thailand. Its operating segments are Distribution of coal and related services, which is the key revenue-driving segment, Transport Segment, and Energy Segment.
30GF Score

Get the complete analysis for BKK:UMS-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.36
Price
฿0.08
GF Value