Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Unique Mining Services PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Unique Mining Services PCL was 16.25. The lowest was 0.13. And the median was 0.56.
BKK:UMS-R's Price-to-Projected-FCF is not ranked *
in the Other Energy Sources industry.
Industry Median: 0.62 * Ranked among companies with meaningful Price-to-Projected-FCF only.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Unique Mining Services PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.36
/
-0.085136242044487
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Unique Mining Services PCL Intrinsic Value: Projected FCF Related Terms
Unique Mining Services PCL Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Unique Mining Services PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
BKK:UMS-R vs CNR: Intrinsic Value: Projected FCF Comparison
For the Thermal Coal subindustry, Unique Mining Services PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Unique Mining Services PCL Price-to-Projected-FCF vs Other Energy Sources Industry
For the Other Energy Sources industry and Energy sector, Unique Mining Services PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Unique Mining Services PCL's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿-0.05 mean?
Unique Mining Services PCL (BKK:UMS-R) has a Intrinsic Value: Projected FCF of ฿-0.05 as of Jul. 16, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Unique Mining Services PCL and its competitors. Over the past decade, Unique Mining Services PCL's Intrinsic Value: Projected FCF has ranged from 0.13 to 16.25. According to the industry distribution chart, Unique Mining Services PCL ranks #999999 out of 109 companies in the Other Energy Sources industry.
Is Unique Mining Services PCL's Intrinsic Value: Projected FCF too high?
Unique Mining Services PCL's current Intrinsic Value: Projected FCF is ฿-0.05. Over the past 10 years, this metric has ranged from a low of 0.13 to a high of 16.25. Based on the distribution chart, Unique Mining Services PCL ranks #999999 out of 109 companies in the Other Energy Sources industry, which is in the bottom quartile relative to peers. Overall, Unique Mining Services PCL has a GF Score™ of 30/100, reflecting its overall financial health beyond just this single metric.
How does Unique Mining Services PCL's Intrinsic Value: Projected FCF compare to CNR?
According to the Other Energy Sources industry distribution chart, Unique Mining Services PCL ranks #999999 out of 109 companies for Intrinsic Value: Projected FCF. This places Unique Mining Services PCL in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.62. Historically, Unique Mining Services PCL's own Intrinsic Value: Projected FCF has ranged from 0.13 to 16.25 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Other Energy Sources company?
The median Intrinsic Value: Projected FCF among Other Energy Sources companies is 0.62, based on 109 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Unique Mining Services PCL and its competitors. For the Other Energy Sources industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Unique Mining Services PCL's current Intrinsic Value: Projected FCF is ฿-0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unique Mining Services PCL stock overvalued right now?
Unique Mining Services PCL (BKK:UMS-R) has a current Intrinsic Value: Projected FCF of ฿-0.05. The stock's GF Value™ is ฿0.09, compared to a current price of ฿0.36 — trading 300% above its estimated fair value. The current Intrinsic Value: Projected FCF is ฿-0.05. Unique Mining Services PCL's overall GF Score™ is 30/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Unique Mining Services PCL (BKK:UMS-R), the current Intrinsic Value: Projected FCF is ฿-0.05 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Unique Mining Services PCL (BKK:UMS-R) Overvalued in 2026?
Based on GuruFocus' analysis, Unique Mining Services PCL stock appears to be overvalued.
The current stock price of ฿0.36 is trading 300% above its estimated GF Value™ of ฿0.09.
Key valuation signals for BKK:UMS-R:
Intrinsic Value: Projected FCF: ฿-0.05
GF Value™: ฿0.09 vs. price of ฿0.36 (300% above fair value)
No single metric tells the full story. See the BKK:UMS-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Unique Mining Services PCL is engaged in importing and distributing coal for domestic industrial uses. The company's core business is engaged in the distribution of coal and provision of related services for domestic industrial, transportation by barge conveyance, and port services. The company has three segment Distribution of coal and related services, Transport, and Energy. The firm, through its subsidiaries, produces coal briquettes across Thailand. Its operating segments are Distribution of coal and related services, which is the key revenue-driving segment, Transport Segment, and Energy Segment.
30GF Score
Get the complete analysis for BKK:UMS-R
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:UMS-R has been successfully added to your 
