Eureka Design PCL (BKK:UREKA) Cyclically Adjusted FCF per Share: ฿-0.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:UREKA Eureka Design PCL BKK:UREKA
49 GF Score
Price ฿0.43
GF Value ฿0.34
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Eureka Design PCL Cyclically Adjusted FCF per Share?

Eureka Design PCL BKK:UREKA 49 Cyclically Adjusted FCF per Share is ฿-0.10 as of Mar. 2026. GuruFocus rates BKK:UREKA with a GF Score™ of 49/100 and a GF Value™ of ฿0.34 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Eureka Design PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.023. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.10 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Eureka Design PCL was 31.70% per year. The lowest was 7.70% per year. And the median was 19.70% per year.

As of today (2026-07-21), Eureka Design PCL's current stock price is ฿0.43. Eureka Design PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.10. Eureka Design PCL's Cyclically Adjusted Price-to-FCF of today is .


Eureka Design PCL  (BKK:UREKA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Eureka Design PCL Cyclically Adjusted FCF per Share Related Terms


Eureka Design PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Eureka Design PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eureka Design PCL Cyclically Adjusted FCF per Share Chart

Eureka Design PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.29 -0.14 -0.14 -0.15 -0.11

Eureka Design PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.13 -0.13 -0.11 -0.11 -0.10

BKK:UREKA vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Eureka Design PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eureka Design PCL Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Eureka Design PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Eureka Design PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:UREKA
49GF Score
Eureka Design PCL BKK:UREKA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eureka Design PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Eureka Design PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.023/330.2130*330.2130
=0.023

Current CPI (Mar. 2026) = 330.2130.

Eureka Design PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.009 241.018 0.012
201609 0.031 241.428 0.042
201612 -0.013 241.432 -0.018
201703 -0.048 243.801 -0.065
201706 -0.058 244.955 -0.078
201709 -0.011 246.819 -0.015
201712 -0.005 246.524 -0.007
201803 0.005 249.554 0.007
201806 -0.043 251.989 -0.056
201809 0.027 252.439 0.035
201812 -0.060 251.233 -0.079
201903 0.013 254.202 0.017
201906 -0.053 256.143 -0.068
201909 0.106 256.759 0.136
201912 -0.002 256.974 -0.003
202003 -0.014 258.115 -0.018
202006 -0.077 257.797 -0.099
202009 -0.161 260.280 -0.204
202012 -0.020 260.474 -0.025
202103 -0.043 264.877 -0.054
202106 -0.011 271.696 -0.013
202109 0.050 274.310 0.060
202112 -0.016 278.802 -0.019
202203 -0.041 287.504 -0.047
202206 -0.061 296.311 -0.068
202209 -0.117 296.808 -0.130
202212 -0.223 296.797 -0.248
202303 -0.021 301.836 -0.023
202306 -0.012 305.109 -0.013
202309 -0.012 307.789 -0.013
202312 0.009 306.746 0.010
202403 -0.006 312.332 -0.006
202406 -0.012 314.175 -0.013
202409 0.017 315.301 0.018
202412 -0.014 315.605 -0.015
202503 -0.005 319.799 -0.005
202506 0.001 322.561 0.001
202509 0.001 324.800 0.001
202512 0.011 324.054 0.011
202603 0.023 330.213 0.023

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.10 mean?
Eureka Design PCL (BKK:UREKA) has a Cyclically Adjusted FCF per Share of ฿-0.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eureka Design PCL and its competitors.
Is Eureka Design PCL's Cyclically Adjusted FCF per Share too high?
Eureka Design PCL's current Cyclically Adjusted FCF per Share is ฿-0.10. Overall, Eureka Design PCL has a GF Score™ of 49/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Eureka Design PCL's Cyclically Adjusted FCF per Share compare to HON and MMM?
Eureka Design PCL's Cyclically Adjusted FCF per Share of ฿-0.10 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eureka Design PCL and its competitors. Eureka Design PCL's current Cyclically Adjusted FCF per Share is ฿-0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eureka Design PCL stock overvalued right now?
Based on GuruFocus' analysis, Eureka Design PCL (BKK:UREKA) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿0.34, compared to a current price of ฿0.43 — trading 26.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.10. Eureka Design PCL's overall GF Score™ is 49/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Eureka Design PCL (BKK:UREKA), the current Cyclically Adjusted FCF per Share is ฿-0.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eureka Design PCL (BKK:UREKA) Overvalued in 2026?

Based on GuruFocus' analysis, Eureka Design PCL stock appears to be overvalued. The current stock price of ฿0.43 is trading 26.5% above its estimated GF Value™ of ฿0.34. GuruFocus considers Eureka Design PCL to be Modestly Overvalued.

Key valuation signals for BKK:UREKA:

  • Cyclically Adjusted FCF per Share: ฿-0.10
  • GF Value™: ฿0.34 vs. price of ฿0.43 (26.5% above fair value)
  • GF Score™: 49/100 with 7 warning signs

No single metric tells the full story. See the BKK:UREKA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eureka Design PCL Business Description

Address 19 Moo 11, Tambon Ladsawai, Amphoe Lamlukka, Pathumthani, THA, 12150
Eureka Design PCL is engaged in the distributor electronic component and Manufacture and sell tap water, Manufacture energy and manufacture and sell plastic. The company operates in two segments; Manufacture and sell tap water, and Production and distribution of plastic pellets. It generates majority of its revenue from Manufacture and sell tap water segment. The Group operates within a single geographic area, which is Thailand.
49GF Score

Get the complete analysis for BKK:UREKA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.43
Price
฿0.34
GF Value