GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » XSpring Capital PCL (BKK:XPG) » Definitions » Cyclically Adjusted FCF per Share

XSpring Capital PCL (BKK:XPG) Cyclically Adjusted FCF per Share : ฿-0.27 (As of Mar. 2025)


View and export this data going back to 1995. Start your Free Trial

What is XSpring Capital PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

XSpring Capital PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-0.012. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.27 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of XSpring Capital PCL was -105.40% per year. The lowest was -105.40% per year. And the median was -105.40% per year.

As of today (2025-05-23), XSpring Capital PCL's current stock price is ฿0.80. XSpring Capital PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿-0.27. XSpring Capital PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of XSpring Capital PCL was 41.31. The lowest was 37.18. And the median was 39.05.


XSpring Capital PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for XSpring Capital PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

XSpring Capital PCL Cyclically Adjusted FCF per Share Chart

XSpring Capital PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 -0.28 -0.27 -0.26 -0.28

XSpring Capital PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.26 -0.28 -0.27 -0.28 -0.27

Competitive Comparison of XSpring Capital PCL's Cyclically Adjusted FCF per Share

For the Capital Markets subindustry, XSpring Capital PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XSpring Capital PCL's Cyclically Adjusted Price-to-FCF Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, XSpring Capital PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where XSpring Capital PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

XSpring Capital PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XSpring Capital PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.012/134.9266*134.9266
=-0.012

Current CPI (Mar. 2025) = 134.9266.

XSpring Capital PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.051 100.684 -0.068
201509 -0.090 100.392 -0.121
201512 -0.027 99.792 -0.037
201603 0.045 100.470 0.060
201606 0.013 101.688 0.017
201609 0.156 101.861 0.207
201612 -0.081 101.863 -0.107
201703 -0.023 102.862 -0.030
201706 -0.044 103.349 -0.057
201709 0.067 104.136 0.087
201712 0.018 104.011 0.023
201803 0.007 105.290 0.009
201806 -0.025 106.317 -0.032
201809 0.021 106.507 0.027
201812 0.073 105.998 0.093
201903 -0.062 107.251 -0.078
201906 -0.032 108.070 -0.040
201909 0.024 108.329 0.030
201912 0.002 108.420 0.002
202003 -0.010 108.902 -0.012
202006 0.048 108.767 0.060
202009 0.001 109.815 0.001
202012 -0.068 109.897 -0.083
202103 -0.004 111.754 -0.005
202106 0.095 114.631 0.112
202109 -1.906 115.734 -2.222
202112 -0.162 117.630 -0.186
202203 0.019 121.301 0.021
202206 -0.007 125.017 -0.008
202209 0.008 125.227 0.009
202212 -0.053 125.222 -0.057
202303 0.091 127.348 0.096
202306 -0.164 128.729 -0.172
202309 0.083 129.860 0.086
202312 -0.137 129.419 -0.143
202403 0.016 131.776 0.016
202406 -0.129 132.554 -0.131
202409 -0.020 133.029 -0.020
202412 -0.012 133.157 -0.012
202503 -0.012 134.927 -0.012

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


XSpring Capital PCL  (BKK:XPG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of XSpring Capital PCL was 41.31. The lowest was 37.18. And the median was 39.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


XSpring Capital PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of XSpring Capital PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


XSpring Capital PCL Business Description

Traded in Other Exchanges
N/A
Address
59 Siri Campus, Building D, 2nd Floor, Soi Rim Khlong Phra Khanong, Phra Khanong Nuea, Vadhana, Bangkok, THA, 10110
XSpring Capital PCL is engaged in investment holding in other businesses that have potential. It operates in Securities, Fund Asset Management, Digital Assets, Asset Management and Investment & other segments. It generates the majority of the revenue from Investment & other segment.

XSpring Capital PCL Headlines

No Headlines