Waa Solar (BOM:541445) Cyclically Adjusted FCF per Share: ₹66.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:541445 Waa Solar Ltd BOM:541445
59 GF Score
Price ₹46.81
GF Value ₹70.27
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Waa Solar Cyclically Adjusted FCF per Share?

Waa Solar BOM:541445 +6.39% 59 Cyclically Adjusted FCF per Share is ₹66.28 as of Mar. 2026. GuruFocus rates BOM:541445 with a GF Score™ of 59/100 and a GF Value™ of ₹70.27 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Waa Solar's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was ₹-15.656. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₹66.28 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Waa Solar's average Cyclically Adjusted FCF Growth Rate was 14.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Waa Solar was 21.70% per year. The lowest was 20.10% per year. And the median was 20.90% per year.

As of today (2026-08-26), Waa Solar's current stock price is ₹ 46.81. Waa Solar's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was ₹66.28. Waa Solar's Cyclically Adjusted Price-to-FCF of today is 0.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Waa Solar was 5.31. The lowest was 0.65. And the median was 1.32.


Waa Solar  (BOM:541445) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Waa Solar's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=46.81/66.28
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Waa Solar was 5.31. The lowest was 0.65. And the median was 1.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Waa Solar Cyclically Adjusted FCF per Share Related Terms


Waa Solar Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Waa Solar's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Waa Solar Cyclically Adjusted FCF per Share Chart

Waa Solar Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 33.41 36.77 44.60 57.92 66.28

Waa Solar Semi-Annual Data
Mar15 Mar16 Mar17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.60 0.00 57.92 0.00 66.28

Waa Solar Cyclically Adjusted FCF per Share Competitor Comparison

For the Utilities - Renewable subindustry, Waa Solar's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Waa Solar Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Waa Solar's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Waa Solar's Cyclically Adjusted Price-to-FCF falls into.


BOM:541445
59GF Score
Waa Solar Ltd BOM:541445
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Waa Solar Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Waa Solar's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-15.656/164.2724*164.2724
=-15.656

Current CPI (Mar. 2026) = 164.2724.

Waa Solar Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 26.129 105.196 40.803
201803 367.133 109.786 549.338
201903 19.244 118.202 26.745
202003 18.517 124.705 24.392
202103 25.595 131.771 31.908
202203 24.336 138.822 28.798
202303 27.432 146.865 30.684
202403 10.789 153.035 11.581
202503 -63.096 157.552 -65.787
202603 -15.656 164.272 -15.656

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₹66.28 mean?
Waa Solar (BOM:541445) has a Cyclically Adjusted FCF per Share of ₹66.28 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Waa Solar and its competitors.
Is Waa Solar's Cyclically Adjusted FCF per Share too high?
Waa Solar's current Cyclically Adjusted FCF per Share is ₹66.28. Overall, Waa Solar has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Waa Solar's Cyclically Adjusted FCF per Share compare to competitors?
Waa Solar's Cyclically Adjusted FCF per Share of ₹66.28 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Waa Solar and its competitors. Waa Solar's current Cyclically Adjusted FCF per Share is ₹66.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Waa Solar stock overvalued right now?
Based on GuruFocus' analysis, Waa Solar (BOM:541445) is currently considered Possible Value Trap. The stock's GF Value™ is ₹70.27, compared to a current price of ₹46.81 — trading 33.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₹66.28. Waa Solar's overall GF Score™ is 59/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Waa Solar (BOM:541445), the current Cyclically Adjusted FCF per Share is ₹66.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Waa Solar (BOM:541445) Overvalued in 2026?

Based on GuruFocus' analysis, Waa Solar stock appears to be undervalued. The current stock price of ₹46.81 is trading 33.4% below its estimated GF Value™ of ₹70.27. GuruFocus considers Waa Solar to be Possible Value Trap.

Key valuation signals for BOM:541445:

  • Cyclically Adjusted FCF per Share: ₹66.28
  • GF Value™: ₹70.27 vs. price of ₹46.81 (33.4% below fair value)
  • GF Score™: 59/100 with 7 warning signs

No single metric tells the full story. See the BOM:541445 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Waa Solar Business Description

Address Subhanpura, Plot No. 4, Madhav House, Near Panchratna Building, Vadodara, GJ, IND, 390023
Waa Solar Ltd is an Indian firm engaged in solar power generation. The company is focused on the development of solar power projects through ground-mounted and rooftop solar installations. Its project portfolio comprises a 10.25 MW (DC) capacity of a ground-mounted Solar PV power project in Gujarat, a 100 KW solar project at Raja Bhoj Airport in Bhopal, and various 47.5 MW solar projects at different locations in Gujarat, among others.
59GF Score

Get the complete analysis for BOM:541445

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹46.81
Price
₹70.27
GF Value