GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Arista Networks Inc (BSP:A1NE34) » Definitions » Cyclically Adjusted FCF per Share

Arista Networks (BSP:A1NE34) Cyclically Adjusted FCF per Share : R$4.02 (As of Jun. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Arista Networks Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Arista Networks's adjusted free cash flow per share for the three months ended in Jun. 2024 was R$4.149. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$4.02 for the trailing ten years ended in Jun. 2024.

During the past 12 months, Arista Networks's average Cyclically Adjusted FCF Growth Rate was 43.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-09-20), Arista Networks's current stock price is R$515.22. Arista Networks's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was R$4.02. Arista Networks's Cyclically Adjusted Price-to-FCF of today is 128.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Arista Networks was 135.32. The lowest was 51.89. And the median was 89.35.


Arista Networks Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Arista Networks's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Arista Networks Cyclically Adjusted FCF per Share Chart

Arista Networks Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 2.32 2.93

Arista Networks Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.43 2.80 2.93 3.24 4.02

Competitive Comparison of Arista Networks's Cyclically Adjusted FCF per Share

For the Computer Hardware subindustry, Arista Networks's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arista Networks's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Arista Networks's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Arista Networks's Cyclically Adjusted Price-to-FCF falls into.



Arista Networks Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Arista Networks's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=4.149/132.5538*132.5538
=4.149

Current CPI (Jun. 2024) = 132.5538.

Arista Networks Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 0.059 100.428 0.078
201412 0.083 99.070 0.111
201503 0.042 99.621 0.056
201506 0.134 100.684 0.176
201509 0.018 100.392 0.024
201512 0.501 99.792 0.665
201603 0.219 100.470 0.289
201606 0.179 101.688 0.233
201609 -0.102 101.861 -0.133
201612 0.171 101.863 0.223
201703 0.399 102.862 0.514
201706 0.194 103.349 0.249
201709 0.502 104.136 0.639
201712 0.463 104.011 0.590
201803 0.480 105.290 0.604
201806 0.392 106.317 0.489
201809 -0.391 106.507 -0.487
201812 0.869 105.998 1.087
201903 0.487 107.251 0.602
201906 0.572 108.070 0.702
201909 0.844 108.329 1.033
201912 1.039 108.420 1.270
202003 0.732 108.902 0.891
202006 0.557 108.767 0.679
202009 0.905 109.815 1.092
202012 0.727 109.897 0.877
202103 1.104 111.754 1.309
202106 1.021 114.631 1.181
202109 0.936 115.734 1.072
202112 0.954 117.630 1.075
202203 0.787 121.301 0.860
202206 0.368 125.017 0.390
202209 0.516 125.227 0.546
202212 0.125 125.222 0.132
202303 1.522 127.348 1.584
202306 1.620 128.729 1.668
202309 2.673 129.860 2.728
202312 1.999 129.419 2.047
202403 1.963 131.776 1.975
202406 4.149 132.554 4.149

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Arista Networks  (BSP:A1NE34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Arista Networks's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=515.22/4.02
=128.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Arista Networks was 135.32. The lowest was 51.89. And the median was 89.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Arista Networks Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Arista Networks's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Arista Networks Business Description

Industry
Address
5453 Great America Parkway, Santa Clara, CA, USA, 95054
Arista Networks is a networking equipment provider that primarily sells Ethernet switches and software to data centers. Its marquee product is its extensible operating system, or EOS, that runs a single image across every single one of its devices. The firm operates as one reportable segment. It has steadily gained market share since its founding in 2004, with a focus on high-speed applications. Arista counts Microsoft and Meta Platforms as its largest customers and derives roughly three quarters of its sales from North America.

Arista Networks Headlines

No Headlines