BCO Estado do Rio Grande do Sul (BSP:BRSR3) Cyclically Adjusted FCF per Share: R$17.72 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:BRSR3 BCO Estado do Rio Grande do Sul SA BSP:BRSR3
71 GF Score
Price R$17.70
GF Value R$15.06
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is BCO Estado do Rio Grande do Sul Cyclically Adjusted FCF per Share?

BCO Estado do Rio Grande do Sul BSP:BRSR3 -0.78% 71 Cyclically Adjusted FCF per Share is R$17.72 as of Mar. 2026. GuruFocus rates BSP:BRSR3 with a GF Score™ of 71/100 and a GF Value™ of R$15.06 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

BCO Estado do Rio Grande do Sul's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$10.531. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$17.72 for the trailing ten years ended in Mar. 2026.

During the past 12 months, BCO Estado do Rio Grande do Sul's average Cyclically Adjusted FCF Growth Rate was 16.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 46.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 32.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of BCO Estado do Rio Grande do Sul was 47.60% per year. The lowest was 26.30% per year. And the median was 44.05% per year.

As of today (2026-07-29), BCO Estado do Rio Grande do Sul's current stock price is R$17.70. BCO Estado do Rio Grande do Sul's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$17.72. BCO Estado do Rio Grande do Sul's Cyclically Adjusted Price-to-FCF of today is 1.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of BCO Estado do Rio Grande do Sul was 39.39. The lowest was 0.72. And the median was 2.23.


BCO Estado do Rio Grande do Sul  (BSP:BRSR3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

BCO Estado do Rio Grande do Sul's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.70/17.72
=1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of BCO Estado do Rio Grande do Sul was 39.39. The lowest was 0.72. And the median was 2.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


BCO Estado do Rio Grande do Sul Cyclically Adjusted FCF per Share Related Terms


BCO Estado do Rio Grande do Sul Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for BCO Estado do Rio Grande do Sul's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BCO Estado do Rio Grande do Sul Cyclically Adjusted FCF per Share Chart

BCO Estado do Rio Grande do Sul Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.36 5.24 8.81 13.33 16.55

BCO Estado do Rio Grande do Sul Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.25 15.93 15.88 16.55 17.72

BCO Estado do Rio Grande do Sul Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, BCO Estado do Rio Grande do Sul's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BCO Estado do Rio Grande do Sul Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, BCO Estado do Rio Grande do Sul's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where BCO Estado do Rio Grande do Sul's Cyclically Adjusted Price-to-FCF falls into.


BSP:BRSR3
71GF Score
BCO Estado do Rio Grande do Sul SA BSP:BRSR3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BCO Estado do Rio Grande do Sul Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, BCO Estado do Rio Grande do Sul's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.531/175.0655*175.0655
=10.531

Current CPI (Mar. 2026) = 175.0655.

BCO Estado do Rio Grande do Sul Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.824 108.851 4.542
201609 0.003 109.986 0.005
201612 1.927 110.802 3.045
201703 -1.478 111.869 -2.313
201706 2.015 112.115 3.146
201709 1.646 112.777 2.555
201712 1.008 114.068 1.547
201803 -5.220 114.868 -7.956
201806 8.299 117.038 12.414
201809 3.722 117.881 5.528
201812 -2.314 118.340 -3.423
201903 -0.865 120.124 -1.261
201906 1.001 120.977 1.449
201909 1.392 121.292 2.009
201912 -2.303 123.436 -3.266
202003 15.195 124.092 21.437
202006 6.034 123.557 8.549
202009 4.607 125.095 6.447
202012 1.486 129.012 2.016
202103 7.949 131.660 10.570
202106 5.957 133.871 7.790
202109 -2.175 137.913 -2.761
202112 -3.313 141.992 -4.085
202203 10.202 146.537 12.188
202206 5.105 149.784 5.967
202209 -6.639 147.800 -7.864
202212 -7.152 150.207 -8.336
202303 -1.113 153.352 -1.271
202306 6.906 154.519 7.824
202309 7.679 155.464 8.647
202312 0.561 157.148 0.625
202403 15.364 159.372 16.877
202406 23.329 161.052 25.359
202409 2.717 162.342 2.930
202412 -1.596 164.740 -1.696
202503 16.653 168.102 17.343
202506 11.947 169.670 12.327
202509 -0.096 170.739 -0.098
202512 7.696 171.765 7.844
202603 10.531 175.066 10.531

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$17.72 mean?
BCO Estado do Rio Grande do Sul (BSP:BRSR3) has a Cyclically Adjusted FCF per Share of R$17.72 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on BCO Estado do Rio Grande do Sul and its competitors.
Is BCO Estado do Rio Grande do Sul's Cyclically Adjusted FCF per Share too high?
BCO Estado do Rio Grande do Sul's current Cyclically Adjusted FCF per Share is R$17.72. Overall, BCO Estado do Rio Grande do Sul has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BCO Estado do Rio Grande do Sul's Cyclically Adjusted FCF per Share compare to competitors?
BCO Estado do Rio Grande do Sul's Cyclically Adjusted FCF per Share of R$17.72 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on BCO Estado do Rio Grande do Sul and its competitors. BCO Estado do Rio Grande do Sul's current Cyclically Adjusted FCF per Share is R$17.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BCO Estado do Rio Grande do Sul stock overvalued right now?
Based on GuruFocus' analysis, BCO Estado do Rio Grande do Sul (BSP:BRSR3) is currently considered Modestly Overvalued. The stock's GF Value™ is R$15.06, compared to a current price of R$17.70 — trading 17.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$17.72. BCO Estado do Rio Grande do Sul's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For BCO Estado do Rio Grande do Sul (BSP:BRSR3), the current Cyclically Adjusted FCF per Share is R$17.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BCO Estado do Rio Grande do Sul (BSP:BRSR3) Overvalued in 2026?

Based on GuruFocus' analysis, BCO Estado do Rio Grande do Sul stock appears to be overvalued. The current stock price of R$17.70 is trading 17.5% above its estimated GF Value™ of R$15.06. GuruFocus considers BCO Estado do Rio Grande do Sul to be Modestly Overvalued.

Key valuation signals for BSP:BRSR3:

  • Cyclically Adjusted FCF per Share: R$17.72
  • GF Value™: R$15.06 vs. price of R$17.70 (17.5% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the BSP:BRSR3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BCO Estado do Rio Grande do Sul Business Description

Other Exchanges BRSR6:BrazilBRSR5:Brazil
Address Rua Capitao Montanha, nº 177 - Centro Porto Alegre, Porto Alegre, RS, BRA, 90010-040
BCO Estado do Rio Grande do Sul SA is a Brazil-based commercial bank that provides personal and corporate banking services. It provides financial services such as multiple banks, providing brokering services, consortia, card management, and warehouses. The company with its subsidiaries and affiliates operates commercial, lending, financing and investment, mortgage loan, development, leasing, and investment portfolios, including foreign exchange transactions, securities brokerage, and credit card and consortium management.
71GF Score

Get the complete analysis for BSP:BRSR3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$17.70
Price
R$15.06
GF Value