GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Exelon Corp (BSP:E1XC34) » Definitions » Cyclically Adjusted FCF per Share

Exelon (BSP:E1XC34) Cyclically Adjusted FCF per Share : R$-9.76 (As of Mar. 2025)


View and export this data going back to 2019. Start your Free Trial

What is Exelon Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Exelon's adjusted free cash flow per share for the three months ended in Mar. 2025 was R$-4.257. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$-9.76 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -21.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Exelon was 10.70% per year. The lowest was -82.40% per year. And the median was 0.75% per year.

As of today (2025-05-16), Exelon's current stock price is R$234.72. Exelon's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was R$-9.76. Exelon's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exelon was 169.29. The lowest was 8.48. And the median was 18.73.


Exelon Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Exelon's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exelon Cyclically Adjusted FCF per Share Chart

Exelon Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.11 -7.51 -6.83 -8.48 -10.57

Exelon Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.60 -9.85 -10.11 -10.57 -9.76

Competitive Comparison of Exelon's Cyclically Adjusted FCF per Share

For the Utilities - Regulated Electric subindustry, Exelon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exelon's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Exelon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Exelon's Cyclically Adjusted Price-to-FCF falls into.


;
;

Exelon Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exelon's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-4.257/134.9266*134.9266
=-4.257

Current CPI (Mar. 2025) = 134.9266.

Exelon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 2.885 100.684 3.866
201509 -1.186 100.392 -1.594
201512 -1.005 99.792 -1.359
201603 -2.914 100.470 -3.913
201606 2.932 101.688 3.890
201609 3.267 101.861 4.328
201612 -3.920 101.863 -5.192
201703 -3.144 102.862 -4.124
201706 -0.053 103.349 -0.069
201709 3.464 104.136 4.488
201712 -0.753 104.011 -0.977
201803 -1.280 105.290 -1.640
201806 1.712 106.317 2.173
201809 4.727 106.507 5.988
201812 -0.513 105.998 -0.653
201903 -3.276 107.251 -4.121
201906 0.614 108.070 0.767
201909 3.443 108.329 4.288
201912 -3.063 108.420 -3.812
202003 -4.686 108.902 -5.806
202006 -0.835 108.767 -1.036
202009 -1.608 109.815 -1.976
202012 -12.752 109.897 -15.656
202103 -19.596 111.754 -23.659
202106 2.563 114.631 3.017
202109 5.780 115.734 6.739
202112 -18.063 117.630 -20.719
202203 -0.710 121.301 -0.790
202206 -0.653 125.017 -0.705
202209 -4.088 125.227 -4.405
202212 -6.525 125.222 -7.031
202303 -7.306 127.348 -7.741
202306 -2.568 128.729 -2.692
202309 -1.605 129.860 -1.668
202312 -2.239 129.419 -2.334
202403 -3.855 131.776 -3.947
202406 -1.275 132.554 -1.298
202409 -0.033 133.029 -0.033
202412 -3.093 133.157 -3.134
202503 -4.257 134.927 -4.257

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Exelon  (BSP:E1XC34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exelon was 169.29. The lowest was 8.48. And the median was 18.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Exelon Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Exelon's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Exelon Business Description

Industry
Address
10 South Dearborn Street, 54th Floor, P.O. Box 805379, Chicago, IL, USA, 60680-5379
Exelon serves approximately 10 million power and gas customers at its six regulated utilities in Illinois, Pennsylvania, Maryland, New Jersey, Delaware, and Washington, D.C.

Exelon Headlines

No Headlines